Forum Energy Technologies, Inc.
FET · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $816 | $739 | $700 | $541 |
| % Growth | 10.5% | 5.6% | 29.4% | – |
| Cost of Goods Sold | $561 | $535 | $511 | $418 |
| Gross Profit | $255 | $204 | $189 | $123 |
| % Margin | 31.2% | 27.6% | 26.9% | 22.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $219 | $180 | $179 | $169 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $122 | $3 | -$8 | $0 |
| Operating Expenses | $342 | $183 | $171 | $169 |
| Operating Income | -$87 | $21 | $17 | -$46 |
| % Margin | -10.6% | 2.8% | 2.5% | -8.4% |
| Other Income/Exp. Net | -$42 | -$29 | -$7 | -$36 |
| Pre-Tax Income | -$128 | -$8 | $10 | -$82 |
| Tax Expense | $7 | $11 | $7 | $1 |
| Net Income | -$135 | -$19 | $4 | -$83 |
| % Margin | -16.6% | -2.6% | 0.5% | -15.3% |
| EPS | -11 | -1.85 | 0.36 | -14.66 |
| % Growth | -494.6% | -613.9% | 102.5% | – |
| EPS Diluted | -11 | -1.85 | 0.36 | -14.66 |
| Weighted Avg Shares Out | 12 | 10 | 10 | 6 |
| Weighted Avg Shares Out Dil | 12 | 10 | 10 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $31 | $18 | $32 | $32 |
| Depreciation & Amortization | $54 | $35 | $37 | $42 |
| EBITDA | -$43 | $45 | $79 | -$8 |
| % Margin | -5.3% | 6.1% | 11.3% | -1.4% |