Hybrid Kinetic Group Limited
FESTF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $2,571 |
| % Growth | – | – | -100% | – |
| Cost of Goods Sold | $0 | $108 | $485 | $5,648 |
| Gross Profit | $0 | -$108 | -$485 | -$3,077 |
| % Margin | – | – | – | -119.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $13,825 | $22 | $0 | $0 |
| SG&A Expenses | $13,825 | $21,355 | $476,244 | $29,125 |
| Sales & Mktg Exp. | $0 | $21,333 | $0 | $0 |
| Other Operating Expenses | -$27 | $0 | $0 | $0 |
| Operating Expenses | $13,798 | $21,355 | $476,244 | $29,125 |
| Operating Income | -$13,798 | -$21,463 | -$476,729 | -$32,202 |
| % Margin | – | – | – | -1,252.5% |
| Other Income/Exp. Net | -$15 | -$507 | -$143,580 | -$15,981 |
| Pre-Tax Income | -$13,813 | -$21,970 | -$620,309 | -$48,183 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$13,725 | -$21,909 | -$620,248 | -$55,239 |
| % Margin | – | – | – | -2,148.5% |
| EPS | -0.001 | -0.001 | -30.47 | -2.71 |
| % Growth | 36.4% | 100% | -1,024.4% | – |
| EPS Diluted | -0.001 | -0.001 | -30.47 | -2.71 |
| Weighted Avg Shares Out | 19,635,193 | 20,352,873 | 20,352,873 | 20,352,873 |
| Weighted Avg Shares Out Dil | 20,352,873 | 20,352,873 | 20,352,873 | 20,352,873 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $5 | $10 | $14 |
| Interest Expense | $0 | $74 | $154 | $300 |
| Depreciation & Amortization | $108 | $108 | $485 | $4,063 |
| EBITDA | -$13,690 | -$21,788 | -$619,670 | -$43,820 |
| % Margin | – | – | – | -1,704.4% |