Fernhill Corp.
FERN · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $53 | $96 | $551 | $254 |
| % Growth | -44.7% | -82.6% | 117.3% | – |
| Cost of Goods Sold | $53 | $0 | $1,298 | $345 |
| Gross Profit | $0 | $96 | -$747 | -$92 |
| % Margin | 0% | 100% | -135.5% | -36.2% |
| R&D Expenses | $0 | $53 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $673 | $843 | $467 | $244 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $673 | $896 | $467 | $244 |
| Operating Income | -$620 | -$800 | -$1,213 | -$336 |
| % Margin | -1,167.3% | -833% | -220.1% | -132.5% |
| Other Income/Exp. Net | -$117 | $629 | $190 | $154 |
| Pre-Tax Income | -$737 | -$170 | -$1,023 | -$182 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$737 | -$170 | -$1,023 | -$182 |
| % Margin | -1,387.6% | -177% | -185.6% | -71.7% |
| EPS | -0 | -0 | -0 | -0 |
| % Growth | -200% | 75% | -300% | – |
| EPS Diluted | -0 | -0 | -0 | -0 |
| Weighted Avg Shares Out | 2,584,053 | 2,477,269 | 2,295,151 | 2,237,801 |
| Weighted Avg Shares Out Dil | 2,584,053 | 2,477,269 | 2,295,151 | 2,237,801 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $44 | $152 | $491 | $42 |
| Depreciation & Amortization | $0 | $168 | $228 | $237 |
| EBITDA | -$693 | $150 | -$304 | $97 |
| % Margin | -1,304.7% | 156.4% | -55.1% | 38.1% |