Ferrovial SE
FER · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $9,147 | $8,514 | $7,551 | $6,778 |
| % Growth | 7.4% | 12.8% | 11.4% | – |
| Cost of Goods Sold | $1,115 | $1,047 | $1,197 | $1,077 |
| Gross Profit | $8,032 | $7,467 | $6,354 | $5,701 |
| % Margin | 87.8% | 87.7% | 84.1% | 84.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,471 | $2,334 | $449 | $323 |
| SG&A Expenses | $2,471 | $2,334 | $449 | $323 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $2,452 | $6,275 | $5,479 | $3,625 |
| Operating Expenses | $4,923 | $6,842 | $5,928 | $5,364 |
| Operating Income | $3,109 | $625 | $423 | $1,479 |
| % Margin | 34% | 7.3% | 5.6% | 21.8% |
| Other Income/Exp. Net | $512 | $31 | -$155 | $626 |
| Pre-Tax Income | $3,621 | $656 | $268 | $964 |
| Tax Expense | $145 | $42 | $30 | -$9 |
| Net Income | $3,239 | $460 | $188 | $1,198 |
| % Margin | 35.4% | 5.4% | 2.5% | 17.7% |
| EPS | 4.36 | 0.44 | 0.25 | 1.63 |
| % Growth | 890.9% | 76% | -84.7% | – |
| EPS Diluted | 4.44 | 0.47 | 0.25 | 1.63 |
| Weighted Avg Shares Out | 742 | 767 | 723 | 732 |
| Weighted Avg Shares Out Dil | 729 | 728 | 723 | 732 |
| Supplemental Information | – | – | – | – |
| Interest Income | $219 | $250 | $120 | $46 |
| Interest Expense | $494 | $467 | $379 | $276 |
| Depreciation & Amortization | $441 | $401 | $299 | $270 |
| EBITDA | $4,539 | $1,478 | $924 | $1,513 |
| % Margin | 49.6% | 17.4% | 12.2% | 22.3% |