Phoenix New Media Limited
FENG · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $703,695 | $692,020 | $785,707 | $1,030,331 |
| % Growth | 1.7% | -11.9% | -23.7% | – |
| Cost of Goods Sold | $434,989 | $464,145 | $548,505 | $597,397 |
| Gross Profit | $268,706 | $227,875 | $237,202 | $432,934 |
| % Margin | 38.2% | 32.9% | 30.2% | 42% |
| R&D Expenses | $70,752 | $82,659 | $131,807 | $158,586 |
| G&A Expenses | $78,436 | $114,974 | $91,846 | $334,189 |
| SG&A Expenses | $262,675 | $270,913 | $296,830 | $610,443 |
| Sales & Mktg Exp. | $184,239 | $155,939 | $204,984 | $276,254 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $333,427 | $353,572 | $428,637 | $769,029 |
| Operating Income | -$64,721 | -$125,697 | -$191,435 | -$336,095 |
| % Margin | -9.2% | -18.2% | -24.4% | -32.6% |
| Other Income/Exp. Net | $16,420 | $29,558 | $59,679 | $83,610 |
| Pre-Tax Income | -$48,301 | -$96,139 | -$131,756 | -$252,485 |
| Tax Expense | $4,645 | $12,976 | -$6,037 | $20,581 |
| Net Income | -$53,554 | -$102,496 | -$109,652 | -$205,701 |
| % Margin | -7.6% | -14.8% | -14% | -20% |
| EPS | -4.46 | -8.64 | -9.12 | -16.8 |
| % Growth | 48.4% | 5.3% | 45.7% | – |
| EPS Diluted | -4.46 | -8.64 | -9.12 | -16.8 |
| Weighted Avg Shares Out | 11,921 | 11,863 | 12,132 | 12,132 |
| Weighted Avg Shares Out Dil | 11,921 | 12,130 | 12,132 | 12,132 |
| Supplemental Information | – | – | – | – |
| Interest Income | $32,402 | $34,671 | $31,411 | $47,304 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $21,531 | $42,563 | $54,748 | $66,052 |
| EBITDA | -$43,190 | -$83,134 | -$136,687 | -$270,043 |
| % Margin | -6.1% | -12% | -17.4% | -26.2% |