Phoenix New Media Limited

FENG · NYSE
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$201$187$155$218
% Growth7.3%20.6%-28.8%
Cost of Goods Sold$105$95$92$121
Gross Profit$96$92$63$97
% Margin47.6%49.2%40.4%44.5%
R&D Expenses$16$17$17$18
G&A Expenses$19$14$21$9
SG&A Expenses$93$83$84$72
Sales & Mktg Exp.$73$69$63$64
Other Operating Expenses$0$0$0$0
Operating Expenses$109$99$101$90
Operating Income-$13-$7-$38$7
% Margin-6.6%-3.9%-24.7%3.1%
Other Income/Exp. Net$16$2$5-$5
Pre-Tax Income$3-$5-$33$2
Tax Expense$8$5-$3$4
Net Income-$5-$10-$30-$4
% Margin-2.4%-5.5%-19.2%-1.6%
EPS-0.41-0.87-2.47-0.3
% Growth52.9%64.8%-723.3%
EPS Diluted-23.04-46.08-2.47-0.3
Weighted Avg Shares Out12121212
Weighted Avg Shares Out Dil001212
Supplemental Information
Interest Income$1$6$5$9
Interest Expense$0$0$0
Depreciation & Amortization$3$0$0$5
EBITDA$6-$7-$38$12
% Margin3.2%-3.9%-24.7%5.5%