Femasys Inc.
FEMY · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $729 | $409 | $341 | $582 |
| % Growth | 78.2% | 19.9% | -41.3% | – |
| Cost of Goods Sold | $505 | $373 | $117 | $192 |
| Gross Profit | $224 | $36 | $224 | $389 |
| % Margin | 30.8% | 8.8% | 65.6% | 66.9% |
| R&D Expenses | $1,382 | $1,414 | $2,968 | $2,167 |
| G&A Expenses | $0 | $1,617 | $1,723 | $1,681 |
| SG&A Expenses | $2,496 | $2,602 | $2,631 | $2,863 |
| Sales & Mktg Exp. | $0 | $985 | $909 | $1,182 |
| Other Operating Expenses | $0 | -$129 | $85 | $82 |
| Operating Expenses | $3,878 | $3,888 | $5,685 | $5,112 |
| Operating Income | -$3,654 | -$3,852 | -$5,461 | -$4,723 |
| % Margin | -500.9% | -941.1% | -1,600.1% | -812% |
| Other Income/Exp. Net | -$541 | -$734 | -$440 | -$391 |
| Pre-Tax Income | -$4,195 | -$4,586 | -$5,901 | -$5,113 |
| Tax Expense | $0 | $0 | -$4 | $10 |
| Net Income | -$4,195 | -$4,586 | -$5,897 | -$5,124 |
| % Margin | -575.1% | -1,120.5% | -1,727.9% | -881% |
| EPS | -0.1 | -0.16 | -0.23 | -0.22 |
| % Growth | 37.5% | 30.4% | -4.5% | – |
| EPS Diluted | -0.1 | -0.16 | -0.23 | -0.22 |
| Weighted Avg Shares Out | 28,881 | 28,881 | 25,149 | 22,799 |
| Weighted Avg Shares Out Dil | 28,881 | 28,881 | 25,149 | 22,799 |
| Supplemental Information | – | – | – | – |
| Interest Income | $17 | $17 | $19 | $50 |
| Interest Expense | $532 | $492 | $459 | $440 |
| Depreciation & Amortization | $211 | $215 | $217 | $218 |
| EBITDA | -$3,452 | -$3,880 | -$5,225 | -$4,455 |
| % Margin | -473.2% | -947.9% | -1,530.9% | -766% |