Fuji Electric Co., Ltd.
FELTY · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $1,123,407,000 | $1,103,214,000 | $1,009,447,000 | $910,226,000 |
| % Growth | 1.8% | 9.3% | 10.9% | – |
| Cost of Goods Sold | $805,505,000 | $795,392,000 | $732,528,000 | $657,789,000 |
| Gross Profit | $317,902,000 | $307,822,000 | $276,919,000 | $252,437,000 |
| % Margin | 28.3% | 27.9% | 27.4% | 27.7% |
| R&D Expenses | $0 | $36,059,000 | $36,216,000 | $33,756,000 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $200,254,000 | $166,093,000 | $156,955,000 | $148,470,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $2,000 | $0 | -$5,135,000 | -$4,625,000 |
| Operating Expenses | $200,256,000 | $202,152,000 | $188,036,000 | $177,601,000 |
| Operating Income | $117,646,000 | $105,670,000 | $88,882,000 | $74,835,000 |
| % Margin | 10.5% | 9.6% | 8.8% | 8.2% |
| Other Income/Exp. Net | $16,014,000 | $7,966,000 | $6,864,000 | $13,652,000 |
| Pre-Tax Income | $133,660,000 | $114,032,000 | $95,746,000 | $88,487,000 |
| Tax Expense | $36,980,000 | $31,961,000 | $27,112,000 | $23,931,000 |
| Net Income | $92,239,000 | $75,353,000 | $61,348,000 | $58,660,000 |
| % Margin | 8.2% | 6.8% | 6.1% | 6.4% |
| EPS | 160.67 | 131.89 | 107.38 | 102.67 |
| % Growth | 21.8% | 22.8% | 4.6% | – |
| EPS Diluted | 160.67 | 131.89 | 107.38 | 102.67 |
| Weighted Avg Shares Out | 574,084 | 571,328 | 571,336 | 571,348 |
| Weighted Avg Shares Out Dil | 574,084 | 571,328 | 571,336 | 571,348 |
| Supplemental Information | – | – | – | – |
| Interest Income | $685,000 | $603,000 | $720,000 | $638,000 |
| Interest Expense | $3,335,000 | $2,101,000 | $1,993,000 | $1,744,000 |
| Depreciation & Amortization | $57,341,000 | $51,875,000 | $46,773,000 | $40,797,000 |
| EBITDA | $174,888,000 | $168,007,000 | $144,516,000 | $131,028,000 |
| % Margin | 15.6% | 15.2% | 14.3% | 14.4% |