Fuji Electric Co., Ltd.
FELTY · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $1,123 | $1,103 | $1,009 | $910 |
| % Growth | 1.8% | 9.3% | 10.9% | – |
| Cost of Goods Sold | $806 | $795 | $733 | $658 |
| Gross Profit | $318 | $308 | $277 | $252 |
| % Margin | 28.3% | 27.9% | 27.4% | 27.7% |
| R&D Expenses | $0 | $36 | $36 | $34 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $200 | $166 | $157 | $148 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | -$5 | -$5 |
| Operating Expenses | $200 | $202 | $188 | $178 |
| Operating Income | $118 | $106 | $89 | $75 |
| % Margin | 10.5% | 9.6% | 8.8% | 8.2% |
| Other Income/Exp. Net | $16 | $8 | $7 | $14 |
| Pre-Tax Income | $134 | $114 | $96 | $88 |
| Tax Expense | $37 | $32 | $27 | $24 |
| Net Income | $92 | $75 | $61 | $59 |
| % Margin | 8.2% | 6.8% | 6.1% | 6.4% |
| EPS | 160.67 | 131.89 | 107.38 | 102.67 |
| % Growth | 21.8% | 22.8% | 4.6% | – |
| EPS Diluted | 160.67 | 131.89 | 107.38 | 102.67 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $1 | $1 |
| Interest Expense | $3 | $2 | $2 | $2 |
| Depreciation & Amortization | $57 | $52 | $47 | $41 |
| EBITDA | $175 | $168 | $145 | $131 |
| % Margin | 15.6% | 15.2% | 14.3% | 14.4% |