Franklin Electric Co., Inc.
FELE · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,021,341 | $2,065,133 | $2,043,711 | $1,661,865 |
| % Growth | -2.1% | 1% | 23% | – |
| Cost of Goods Sold | $1,304,061 | $1,368,125 | $1,352,276 | $1,085,776 |
| Gross Profit | $717,280 | $697,008 | $691,435 | $576,089 |
| % Margin | 35.5% | 33.8% | 33.8% | 34.7% |
| R&D Expenses | $21,500 | $17,700 | $16,700 | $17,300 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $466,536 | $433,876 | $422,876 | $386,475 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$14,401 | -$17,009 | -$5,330 | -$16,879 |
| Operating Expenses | $473,635 | $434,567 | $434,246 | $386,896 |
| Operating Income | $243,645 | $262,441 | $257,189 | $189,193 |
| % Margin | 12.1% | 12.7% | 12.6% | 11.4% |
| Other Income/Exp. Net | -$11,798 | -$20,218 | -$21,962 | $513 |
| Pre-Tax Income | $231,847 | $242,223 | $235,227 | $189,706 |
| Tax Expense | $50,238 | $47,489 | $46,416 | $34,731 |
| Net Income | $180,309 | $193,272 | $187,332 | $153,860 |
| % Margin | 8.9% | 9.4% | 9.2% | 9.3% |
| EPS | 3.92 | 4.17 | 4.03 | 3.3 |
| % Growth | -6% | 3.5% | 22.1% | – |
| EPS Diluted | 3.86 | 4.11 | 3.97 | 3.25 |
| Weighted Avg Shares Out | 45,900 | 46,200 | 46,300 | 46,400 |
| Weighted Avg Shares Out Dil | 46,500 | 46,900 | 47,000 | 47,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $6,319 | $11,790 | $11,525 | $5,196 |
| Depreciation & Amortization | $56,073 | $52,260 | $50,374 | $44,572 |
| EBITDA | $294,239 | $306,273 | $297,126 | $239,474 |
| % Margin | 14.6% | 14.8% | 14.5% | 14.4% |