Frontera Energy Corporation
FECCF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,129,891 | $1,185,552 | $1,365,467 | $926,633 |
| % Growth | -4.7% | -13.2% | 47.4% | – |
| Cost of Goods Sold | $917,114 | $959,180 | $858,699 | $575,661 |
| Gross Profit | $212,777 | $226,372 | $506,768 | $350,972 |
| % Margin | 18.8% | 19.1% | 37.1% | 37.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $50,250 | $50,458 | $59,711 | $60,528 |
| SG&A Expenses | $50,250 | $50,458 | $59,711 | $60,528 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $45,865 | $14,790 | $11,646 | -$1,351 |
| Operating Expenses | $96,115 | $65,248 | $71,357 | $59,177 |
| Operating Income | $116,662 | $154,166 | $467,309 | $332,133 |
| % Margin | 10.3% | 13% | 34.2% | 35.8% |
| Other Income/Exp. Net | -$38,328 | $42,720 | -$103,079 | -$217,119 |
| Pre-Tax Income | $78,334 | $196,886 | $540,310 | $637,105 |
| Tax Expense | $103,105 | $4,130 | $249,275 | $1,039 |
| Net Income | -$24,162 | $193,497 | $286,615 | $628,133 |
| % Margin | -2.1% | 16.3% | 21% | 67.8% |
| EPS | -0.29 | 2.27 | 3.03 | 6.44 |
| % Growth | -112.8% | -25.1% | -53% | – |
| EPS Diluted | -0.29 | 2.19 | 2.96 | 6.23 |
| Weighted Avg Shares Out | 81,670 | 85,305 | 90,743 | 96,692 |
| Weighted Avg Shares Out Dil | 81,670 | 88,362 | 92,956 | 99,909 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7,983 | $10,167 | $5,287 | $5,315 |
| Interest Expense | $60,992 | $54,479 | $44,299 | $47,384 |
| Depreciation & Amortization | $262,518 | $294,255 | $194,022 | $129,018 |
| EBITDA | $390,904 | $491,719 | $716,846 | $770,203 |
| % Margin | 34.6% | 41.5% | 52.5% | 83.1% |