Frontera Energy Corporation
FECCF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,130 | $1,186 | $1,365 | $927 |
| % Growth | -4.7% | -13.2% | 47.4% | – |
| Cost of Goods Sold | $917 | $959 | $859 | $576 |
| Gross Profit | $213 | $226 | $507 | $351 |
| % Margin | 18.8% | 19.1% | 37.1% | 37.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $50 | $50 | $60 | $61 |
| SG&A Expenses | $50 | $50 | $60 | $61 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $46 | $15 | $12 | -$1 |
| Operating Expenses | $96 | $65 | $71 | $59 |
| Operating Income | $117 | $154 | $467 | $332 |
| % Margin | 10.3% | 13% | 34.2% | 35.8% |
| Other Income/Exp. Net | -$38 | $43 | -$103 | -$217 |
| Pre-Tax Income | $78 | $197 | $540 | $637 |
| Tax Expense | $103 | $4 | $249 | $1 |
| Net Income | -$24 | $193 | $287 | $628 |
| % Margin | -2.1% | 16.3% | 21% | 67.8% |
| EPS | -0.29 | 2.27 | 3.03 | 6.44 |
| % Growth | -112.8% | -25.1% | -53% | – |
| EPS Diluted | -0.29 | 2.19 | 2.96 | 6.23 |
| Weighted Avg Shares Out | 82 | 85 | 91 | 97 |
| Weighted Avg Shares Out Dil | 82 | 88 | 93 | 100 |
| Supplemental Information | – | – | – | – |
| Interest Income | $8 | $10 | $5 | $5 |
| Interest Expense | $61 | $54 | $44 | $47 |
| Depreciation & Amortization | $263 | $294 | $194 | $129 |
| EBITDA | $391 | $492 | $717 | $770 |
| % Margin | 34.6% | 41.5% | 52.5% | 83.1% |