Frontera Energy Corporation
FEC.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$192,577 | CA$159,673 | CA$289,845 | CA$257,504 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$133,233 | CA$213,798 | CA$118,499 | CA$54,051 |
| Inventory | CA$55,518 | CA$72,321 | CA$75,109 | CA$50,076 |
| Other Curr. Assets | CA$31,722 | CA$239,786 | CA$24,781 | CA$52,148 |
| Total Curr. Assets | CA$413,050 | CA$482,846 | CA$509,450 | CA$517,160 |
| Property Plant & Equip (Net) | CA$2,367,327 | CA$2,327,329 | CA$2,081,360 | CA$1,721,655 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$28,335 |
| Long-Term Investments | CA$78,268 | CA$84,537 | CA$61,846 | CA$88,366 |
| Tax Assets | CA$24,421 | CA$0 | CA$64,290 | CA$225,143 |
| Other NC Assets | CA$17,811 | CA$121,568 | CA$21,509 | CA$30,421 |
| Total NC Assets | CA$2,487,827 | CA$2,533,434 | CA$2,229,005 | CA$2,093,920 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,900,877 | CA$3,016,280 | CA$2,737,239 | CA$2,611,080 |
| Liabilities | – | – | – | – |
| Payables | CA$397,055 | CA$425,358 | CA$463,406 | CA$402,595 |
| Short-Term Debt | CA$35,032 | CA$57,479 | CA$121,475 | CA$150,965 |
| Tax Payable | CA$3,185 | CA$13,829 | CA$7,146 | CA$11,362 |
| Deferred Revenue | CA$30,348 | CA$1,798 | CA$0 | CA$291,925 |
| Other Curr. Liab. | CA$47,995 | CA$46,237 | CA$34,176 | CA$31,123 |
| Total Curr. Liab. | CA$513,615 | CA$544,701 | CA$617,841 | CA$596,045 |
| LT Debt | CA$471,005 | CA$479,343 | CA$393,080 | CA$411,867 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$28,848 | CA$14,320 | CA$4,610 | CA$4,278 |
| Other NC Liab. | CA$161,276 | CA$158,243 | CA$132,504 | CA$154,277 |
| Total NC Liab. | CA$661,129 | CA$637,586 | CA$530,194 | CA$566,144 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$12,273 | CA$19,218 | CA$3,095 | CA$7,573 |
| Total Liabilities | CA$1,174,744 | CA$1,182,287 | CA$1,148,035 | CA$1,162,189 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$4,567,984 | CA$4,604,704 | CA$4,608,234 | CA$4,694,370 |
| Retained Earnings | -CA$2,883,695 | -CA$2,844,416 | -CA$3,037,913 | -CA$3,324,528 |
| AOCI | -CA$79,603 | -CA$47,572 | -CA$100,892 | -CA$91,365 |
| Other Equity | CA$111,599 | CA$110,882 | CA$109,918 | CA$122,489 |
| Total Equity | CA$1,716,285 | CA$1,823,598 | CA$1,579,347 | CA$1,400,966 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$9,848 | CA$10,395 | CA$9,857 | CA$47,925 |
| Total Liab. & Tot. Equity | CA$2,900,877 | CA$3,016,280 | CA$2,737,239 | CA$2,611,080 |
| Net Debt | CA$313,460 | CA$377,149 | CA$224,710 | CA$305,328 |