Frontera Energy Corporation
FEC.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$220,815 | CA$184,860 | CA$170,094 | CA$192,577 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$258,276 | CA$188,671 | CA$8,573 | CA$133,233 |
| Inventory | CA$45,719 | CA$56,780 | CA$46,106 | CA$55,518 |
| Other Curr. Assets | -CA$109,529 | CA$14,413 | CA$201,279 | CA$31,722 |
| Total Curr. Assets | CA$415,281 | CA$444,724 | CA$426,052 | CA$413,050 |
| Property Plant & Equip (Net) | CA$1,877,766 | CA$1,889,436 | CA$2,354,581 | CA$2,367,327 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$104,516 | CA$47,927 | CA$32,405 | CA$78,268 |
| Tax Assets | CA$50,389 | CA$30,174 | CA$24,468 | CA$24,421 |
| Other NC Assets | -CA$5,199 | CA$29,424 | CA$29,943 | CA$17,811 |
| Total NC Assets | CA$2,027,472 | CA$1,996,961 | CA$2,441,397 | CA$2,487,827 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,442,753 | CA$2,441,685 | CA$2,867,449 | CA$2,900,877 |
| Liabilities | – | – | – | – |
| Payables | CA$562,617 | CA$384,927 | CA$380,833 | CA$397,055 |
| Short-Term Debt | CA$53,723 | CA$48,504 | CA$48,458 | CA$35,032 |
| Tax Payable | CA$718 | CA$1,252 | CA$3,149 | CA$3,185 |
| Deferred Revenue | CA$29,769 | CA$27,926 | CA$31,413 | CA$30,348 |
| Other Curr. Liab. | -CA$112,644 | CA$32,675 | CA$42,337 | CA$47,995 |
| Total Curr. Liab. | CA$534,183 | CA$495,284 | CA$506,190 | CA$513,615 |
| LT Debt | CA$479,066 | CA$486,842 | CA$457,028 | CA$471,005 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$227 | CA$4,652 | CA$12,483 | CA$28,848 |
| Other NC Liab. | CA$188,519 | CA$168,329 | CA$157,563 | CA$161,276 |
| Total NC Liab. | CA$667,812 | CA$659,823 | CA$627,074 | CA$661,129 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$12,726 | CA$14,247 | CA$11,836 | CA$12,273 |
| Total Liabilities | CA$1,672,456 | CA$1,155,107 | CA$1,133,264 | CA$1,174,744 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$4,469,181 | CA$4,537,768 | CA$4,537,764 | CA$4,567,984 |
| Retained Earnings | -CA$3,296,077 | -CA$3,318,292 | -CA$2,859,548 | -CA$2,883,695 |
| AOCI | -CA$40,816 | -CA$54,453 | -CA$65,537 | -CA$79,603 |
| Other Equity | CA$112,586 | CA$112,002 | CA$111,785 | CA$111,599 |
| Total Equity | CA$1,244,874 | CA$1,277,025 | CA$1,724,464 | CA$1,716,285 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -CA$5,727 | CA$9,553 | CA$9,721 | CA$9,848 |
| Total Liab. & Tot. Equity | CA$3,398,847 | CA$2,441,685 | CA$2,867,449 | CA$2,900,877 |
| Net Debt | CA$311,974 | CA$350,486 | CA$335,392 | CA$313,460 |