Frontera Energy Corporation
FEC.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$221 | CA$185 | CA$170 | CA$193 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$258 | CA$189 | CA$9 | CA$133 |
| Inventory | CA$46 | CA$57 | CA$46 | CA$56 |
| Other Curr. Assets | -CA$110 | CA$14 | CA$201 | CA$32 |
| Total Curr. Assets | CA$415 | CA$445 | CA$426 | CA$413 |
| Property Plant & Equip (Net) | CA$1,878 | CA$1,889 | CA$2,355 | CA$2,367 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$105 | CA$48 | CA$32 | CA$78 |
| Tax Assets | CA$50 | CA$30 | CA$24 | CA$24 |
| Other NC Assets | -CA$5 | CA$29 | CA$30 | CA$18 |
| Total NC Assets | CA$2,027 | CA$1,997 | CA$2,441 | CA$2,488 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,443 | CA$2,442 | CA$2,867 | CA$2,901 |
| Liabilities | – | – | – | – |
| Payables | CA$563 | CA$385 | CA$381 | CA$397 |
| Short-Term Debt | CA$54 | CA$49 | CA$48 | CA$35 |
| Tax Payable | CA$1 | CA$1 | CA$3 | CA$3 |
| Deferred Revenue | CA$30 | CA$28 | CA$31 | CA$30 |
| Other Curr. Liab. | -CA$113 | CA$33 | CA$42 | CA$48 |
| Total Curr. Liab. | CA$534 | CA$495 | CA$506 | CA$514 |
| LT Debt | CA$479 | CA$487 | CA$457 | CA$471 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$5 | CA$12 | CA$29 |
| Other NC Liab. | CA$189 | CA$168 | CA$158 | CA$161 |
| Total NC Liab. | CA$668 | CA$660 | CA$627 | CA$661 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$13 | CA$14 | CA$12 | CA$12 |
| Total Liabilities | CA$1,672 | CA$1,155 | CA$1,133 | CA$1,175 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$4,469 | CA$4,538 | CA$4,538 | CA$4,568 |
| Retained Earnings | -CA$3,296 | -CA$3,318 | -CA$2,860 | -CA$2,884 |
| AOCI | -CA$41 | -CA$54 | -CA$66 | -CA$80 |
| Other Equity | CA$113 | CA$112 | CA$112 | CA$112 |
| Total Equity | CA$1,245 | CA$1,277 | CA$1,724 | CA$1,716 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -CA$6 | CA$10 | CA$10 | CA$10 |
| Total Liab. & Tot. Equity | CA$3,399 | CA$2,442 | CA$2,867 | CA$2,901 |
| Net Debt | CA$312 | CA$350 | CA$335 | CA$313 |