Frontera Energy Corporation
FEC.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$193 | CA$160 | CA$290 | CA$258 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$133 | CA$214 | CA$118 | CA$54 |
| Inventory | CA$56 | CA$72 | CA$75 | CA$50 |
| Other Curr. Assets | CA$32 | CA$240 | CA$25 | CA$52 |
| Total Curr. Assets | CA$413 | CA$483 | CA$509 | CA$517 |
| Property Plant & Equip (Net) | CA$2,367 | CA$2,327 | CA$2,081 | CA$1,722 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$28 |
| Long-Term Investments | CA$78 | CA$85 | CA$62 | CA$88 |
| Tax Assets | CA$24 | CA$0 | CA$64 | CA$225 |
| Other NC Assets | CA$18 | CA$122 | CA$22 | CA$30 |
| Total NC Assets | CA$2,488 | CA$2,533 | CA$2,229 | CA$2,094 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,901 | CA$3,016 | CA$2,737 | CA$2,611 |
| Liabilities | – | – | – | – |
| Payables | CA$397 | CA$425 | CA$463 | CA$403 |
| Short-Term Debt | CA$35 | CA$57 | CA$121 | CA$151 |
| Tax Payable | CA$3 | CA$14 | CA$7 | CA$11 |
| Deferred Revenue | CA$30 | CA$2 | CA$0 | CA$292 |
| Other Curr. Liab. | CA$48 | CA$46 | CA$34 | CA$31 |
| Total Curr. Liab. | CA$514 | CA$545 | CA$618 | CA$596 |
| LT Debt | CA$471 | CA$479 | CA$393 | CA$412 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$29 | CA$14 | CA$5 | CA$4 |
| Other NC Liab. | CA$161 | CA$158 | CA$133 | CA$154 |
| Total NC Liab. | CA$661 | CA$638 | CA$530 | CA$566 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$12 | CA$19 | CA$3 | CA$8 |
| Total Liabilities | CA$1,175 | CA$1,182 | CA$1,148 | CA$1,162 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$4,568 | CA$4,605 | CA$4,608 | CA$4,694 |
| Retained Earnings | -CA$2,884 | -CA$2,844 | -CA$3,038 | -CA$3,325 |
| AOCI | -CA$80 | -CA$48 | -CA$101 | -CA$91 |
| Other Equity | CA$112 | CA$111 | CA$110 | CA$122 |
| Total Equity | CA$1,716 | CA$1,824 | CA$1,579 | CA$1,401 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$10 | CA$10 | CA$10 | CA$48 |
| Total Liab. & Tot. Equity | CA$2,901 | CA$3,016 | CA$2,737 | CA$2,611 |
| Net Debt | CA$313 | CA$377 | CA$225 | CA$305 |