Fenbo Holdings Limited Ordinary Shares
FEBO · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $132,907 | $118,806 | $119,302 | $141,128 |
| % Growth | 11.9% | -0.4% | -15.5% | – |
| Cost of Goods Sold | $108,084 | $97,009 | $100,533 | $117,844 |
| Gross Profit | $24,823 | $21,797 | $18,769 | $23,284 |
| % Margin | 18.7% | 18.3% | 15.7% | 16.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $33,563 | $2,576 | $2,396 | $2,165 |
| SG&A Expenses | $35,758 | $2,827 | $2,660 | $2,552 |
| Sales & Mktg Exp. | $2,195 | $251 | $264 | $386 |
| Other Operating Expenses | $2,828 | $0 | $4,120 | $10,799 |
| Operating Expenses | $38,586 | $22,439 | $21,220 | $19,957 |
| Operating Income | -$13,763 | -$3,045 | -$2,451 | $3,327 |
| % Margin | -10.4% | -2.6% | -2.1% | 2.4% |
| Other Income/Exp. Net | $22 | -$7,348 | $28,128 | -$22,206 |
| Pre-Tax Income | -$13,741 | -$10,394 | $8,933 | $3,657 |
| Tax Expense | $1,741 | $1,023 | $311 | $2,831 |
| Net Income | -$15,482 | -$11,417 | $8,622 | $827 |
| % Margin | -11.6% | -9.6% | 7.2% | 0.6% |
| EPS | -1.41 | -1.02 | 0.78 | 0.075 |
| % Growth | -38.2% | -230.7% | 942.4% | – |
| EPS Diluted | -1.41 | -1.02 | 0.78 | 0.075 |
| Weighted Avg Shares Out | 11,000 | 11,000 | 11,000 | 11,000 |
| Weighted Avg Shares Out Dil | 11,000 | 11,000 | 11,000 | 11,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $275 | $84 | $156 | $133 |
| Interest Expense | $552 | $13,338 | $12,336 | $12,296 |
| Depreciation & Amortization | $7,329 | $46,198 | $5,544 | $6,098 |
| EBITDA | -$5,860 | $49,142 | $16,090 | $11,321 |
| % Margin | -4.4% | 41.4% | 13.5% | 8% |