Fenbo Holdings Limited Ordinary Shares
FEBO · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $133 | $119 | $119 | $141 |
| % Growth | 11.9% | -0.4% | -15.5% | – |
| Cost of Goods Sold | $108 | $97 | $101 | $118 |
| Gross Profit | $25 | $22 | $19 | $23 |
| % Margin | 18.7% | 18.3% | 15.7% | 16.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $34 | $3 | $2 | $2 |
| SG&A Expenses | $36 | $3 | $3 | $3 |
| Sales & Mktg Exp. | $2 | $0 | $0 | $0 |
| Other Operating Expenses | $3 | $0 | $4 | $11 |
| Operating Expenses | $39 | $22 | $21 | $20 |
| Operating Income | -$14 | -$3 | -$2 | $3 |
| % Margin | -10.4% | -2.6% | -2.1% | 2.4% |
| Other Income/Exp. Net | $0 | -$7 | $28 | -$22 |
| Pre-Tax Income | -$14 | -$10 | $9 | $4 |
| Tax Expense | $2 | $1 | $0 | $3 |
| Net Income | -$15 | -$11 | $9 | $1 |
| % Margin | -11.6% | -9.6% | 7.2% | 0.6% |
| EPS | -1.41 | -1.02 | 0.78 | 0.075 |
| % Growth | -38.2% | -230.7% | 942.4% | – |
| EPS Diluted | -1.41 | -1.02 | 0.78 | 0.075 |
| Weighted Avg Shares Out | 11 | 11 | 11 | 11 |
| Weighted Avg Shares Out Dil | 11 | 11 | 11 | 11 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $13 | $12 | $12 |
| Depreciation & Amortization | $7 | $46 | $6 | $6 |
| EBITDA | -$6 | $49 | $16 | $11 |
| % Margin | -4.4% | 41.4% | 13.5% | 8% |