Freedom Financial Holdings, Inc.
FDVA · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $66 | $60 | $44 | $40 |
| % Growth | 10.5% | 35.7% | 10.3% | – |
| Cost of Goods Sold | $0 | $35 | $9 | $4 |
| Gross Profit | $31 | $25 | $36 | $36 |
| % Margin | 46.2% | 41.6% | 80.6% | 90.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4 | $15 | $16 | $17 |
| SG&A Expenses | $22 | $16 | $16 | $17 |
| Sales & Mktg Exp. | $1 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $7 | $6 | $6 |
| Operating Expenses | $22 | $23 | $22 | $23 |
| Operating Income | $9 | $2 | $13 | $13 |
| % Margin | 13.1% | 3.6% | 29.9% | 33% |
| Other Income/Exp. Net | -$3 | $0 | $0 | $0 |
| Pre-Tax Income | $6 | $2 | $13 | $13 |
| Tax Expense | $1 | -$0 | $3 | $3 |
| Net Income | $5 | $2 | $11 | $11 |
| % Margin | 7.1% | 3.9% | 23.9% | 26.7% |
| EPS | 0.65 | 0.32 | 1.45 | 1.47 |
| % Growth | 103.1% | -77.9% | -1.4% | – |
| EPS Diluted | 0.65 | 0.32 | 1.45 | 1.46 |
| Weighted Avg Shares Out | 7 | 7 | 7 | 7 |
| Weighted Avg Shares Out Dil | 7 | 7 | 7 | 7 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $57 | $39 | $32 |
| Interest Expense | $0 | $29 | $7 | $3 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $6 | $2 | $13 | $13 |
| % Margin | 8.4% | 3.6% | 30.3% | 33.5% |