Freedom Financial Holdings, Inc.
FDVA · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $15,910 | $16,088 | $16,470 | $16,506 |
| % Growth | -1.1% | -2.3% | -0.2% | – |
| Cost of Goods Sold | $0 | $8,688 | $8,144 | $16,506 |
| Gross Profit | $0 | $7,400 | $8,326 | $7,653 |
| % Margin | 0% | 46% | 50.6% | 46.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $3,973 | $3,995 | $1,732 |
| SG&A Expenses | $0 | $4,125 | $4,078 | $5,615 |
| Sales & Mktg Exp. | $0 | $152 | $83 | $90 |
| Other Operating Expenses | $0 | $2,127 | $1,855 | $0 |
| Operating Expenses | $0 | $6,252 | $5,934 | $5,615 |
| Operating Income | $1,347 | $1,148 | $2,392 | $1,241 |
| % Margin | 8.5% | 7.1% | 14.5% | 7.5% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $1,347 | $1,148 | $2,392 | $1,241 |
| Tax Expense | $224 | $348 | $373 | $84 |
| Net Income | $1,123 | $800 | $2,019 | $1,157 |
| % Margin | 7.1% | 5% | 12.3% | 7% |
| EPS | 0.16 | 0.11 | 0.28 | 0.16 |
| % Growth | 45.5% | -60.7% | 75% | – |
| EPS Diluted | 0.16 | 0.11 | 0.28 | 0.16 |
| Weighted Avg Shares Out | 7,134 | 7,138 | 7,284 | 7,268 |
| Weighted Avg Shares Out Dil | 7,185 | 7,140 | 7,286 | 7,325 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $14,875 | $15,579 | $0 |
| Interest Expense | $0 | $7,999 | $7,859 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $1,347 | $1,148 | $2,392 | $1,241 |
| % Margin | 8.5% | 7.1% | 14.5% | 7.5% |