Freedom Financial Holdings, Inc.
FDVA · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $66,412 | $60,097 | $44,270 | $40,140 |
| % Growth | 10.5% | 35.7% | 10.3% | – |
| Cost of Goods Sold | $0 | $35,067 | $8,587 | $3,881 |
| Gross Profit | $30,681 | $25,030 | $35,683 | $36,259 |
| % Margin | 46.2% | 41.6% | 80.6% | 90.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4,450 | $15,128 | $15,524 | $16,609 |
| SG&A Expenses | $21,970 | $15,602 | $15,972 | $16,609 |
| Sales & Mktg Exp. | $540 | $474 | $449 | $0 |
| Other Operating Expenses | $0 | $7,255 | $6,458 | $6,394 |
| Operating Expenses | $21,970 | $22,857 | $22,430 | $23,003 |
| Operating Income | $8,712 | $2,172 | $13,253 | $13,256 |
| % Margin | 13.1% | 3.6% | 29.9% | 33% |
| Other Income/Exp. Net | -$3,113 | $0 | $0 | $0 |
| Pre-Tax Income | $5,599 | $2,172 | $13,253 | $13,256 |
| Tax Expense | $889 | -$146 | $2,690 | $2,528 |
| Net Income | $4,710 | $2,319 | $10,564 | $10,728 |
| % Margin | 7.1% | 3.9% | 23.9% | 26.7% |
| EPS | 0.65 | 0.32 | 1.45 | 1.47 |
| % Growth | 103.1% | -77.9% | -1.4% | – |
| EPS Diluted | 0.65 | 0.32 | 1.45 | 1.46 |
| Weighted Avg Shares Out | 7,271 | 7,293 | 7,286 | 7,317 |
| Weighted Avg Shares Out Dil | 7,277 | 7,320 | 7,308 | 7,364 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $56,521 | $38,927 | $31,558 |
| Interest Expense | $0 | $29,330 | $7,339 | $3,042 |
| Depreciation & Amortization | $0 | $0 | $166 | $186 |
| EBITDA | $5,599 | $2,172 | $13,419 | $13,442 |
| % Margin | 8.4% | 3.6% | 30.3% | 33.5% |