FNDS3000 Corp.
FDTC · OTC
8/31/2010 | 8/31/2009 | 8/31/2008 | 8/31/2007 | |
|---|---|---|---|---|
| Revenue | $484 | $89 | $188 | $33 |
| % Growth | 444.1% | -52.7% | 469.7% | – |
| Cost of Goods Sold | $294 | $203 | $62 | $50 |
| Gross Profit | $190 | -$115 | $126 | -$17 |
| % Margin | 39.3% | -128.7% | 67.1% | -52.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3,904 | $3,785 | $0 | $0 |
| SG&A Expenses | $3,904 | $3,785 | $3,221 | $2,723 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $4,191 | $4,018 | $3,352 | $2,723 |
| Operating Income | -$4,000 | -$4,133 | -$3,226 | -$2,740 |
| % Margin | -826.3% | -4,644.3% | -1,714.3% | -8,296.3% |
| Other Income/Exp. Net | -$501 | -$71 | -$341 | -$17 |
| Pre-Tax Income | -$4,501 | -$4,204 | -$3,462 | -$2,757 |
| Tax Expense | $0 | $0 | $250 | $17 |
| Net Income | -$4,528 | -$5,678 | -$3,476 | -$2,757 |
| % Margin | -935.3% | -6,380.8% | -1,847.4% | -8,347.8% |
| EPS | -0.096 | -0.17 | -0.2 | -0.32 |
| % Growth | 43.7% | 15% | 37.5% | – |
| EPS Diluted | -0.096 | -0.17 | -0.2 | -0.32 |
| Weighted Avg Shares Out | 47,314 | 33,391 | 17,276 | 8,634 |
| Weighted Avg Shares Out Dil | 47,314 | 33,391 | 17,276 | 8,634 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6 | $16 | $9 | $0 |
| Interest Expense | $327 | $96 | $23 | $0 |
| Depreciation & Amortization | $286 | $539 | $131 | $1 |
| EBITDA | -$3,888 | -$3,568 | -$2,991 | -$2,739 |
| % Margin | -803.1% | -4,010.2% | -1,589.4% | -8,292.3% |