FNDS3000 Corp.
FDTC · OTC
5/31/2011 | 2/28/2011 | 11/30/2010 | 8/31/2010 | |
|---|---|---|---|---|
| Revenue | $695 | $546 | $365 | $207 |
| % Growth | 27.4% | 49.7% | 76.4% | – |
| Cost of Goods Sold | $439 | $342 | $227 | -$133 |
| Gross Profit | $256 | $204 | $137 | $340 |
| % Margin | 36.8% | 37.4% | 37.6% | 164.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $750 | $937 | $1,110 | $1,340 |
| SG&A Expenses | $750 | $937 | $1,110 | $1,340 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $822 | $1,009 | $1,181 | $1,412 |
| Operating Income | -$566 | -$805 | -$1,054 | -$1,072 |
| % Margin | -81.4% | -147.4% | -289.1% | -518.5% |
| Other Income/Exp. Net | -$6 | $15 | $0 | -$160 |
| Pre-Tax Income | -$572 | -$790 | -$1,054 | -$1,232 |
| Tax Expense | $0 | $0 | $6 | $0 |
| Net Income | -$572 | -$790 | -$1,054 | -$1,232 |
| % Margin | -82.3% | -144.7% | -289.1% | -596% |
| EPS | -0.007 | -0.01 | -0.015 | -0.026 |
| % Growth | 29.8% | 29.3% | 43.5% | – |
| EPS Diluted | -0.007 | -0.01 | -0.015 | -0.026 |
| Weighted Avg Shares Out | 78,797 | 76,148 | 71,722 | 47,314 |
| Weighted Avg Shares Out Dil | 78,797 | 76,148 | 71,722 | 47,314 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $7 | $2 | $2 |
| Interest Expense | $0 | $0 | $6 | $164 |
| Depreciation & Amortization | $72 | $72 | $71 | $72 |
| EBITDA | -$500 | -$717 | -$977 | -$1,001 |
| % Margin | -71.9% | -131.4% | -267.8% | -484.1% |