FactSet Research Systems Inc.
FDS · NYSE
8/31/2025 | 8/31/2024 | 8/31/2023 | 8/31/2022 | |
|---|---|---|---|---|
| Revenue | $2,321,748 | $2,203,056 | $2,085,508 | $1,843,892 |
| % Growth | 5.4% | 5.6% | 13.1% | – |
| Cost of Goods Sold | $1,097,782 | $1,011,945 | $973,225 | $871,106 |
| Gross Profit | $1,223,966 | $1,191,111 | $1,112,283 | $972,786 |
| % Margin | 52.7% | 54.1% | 53.3% | 52.8% |
| R&D Expenses | $300,700 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $475,663 | $213,386 | $159,642 | $433,032 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$300,700 | $276,426 | $323,434 | $64,272 |
| Operating Expenses | $475,663 | $489,812 | $483,076 | $497,304 |
| Operating Income | $748,303 | $701,299 | $630,207 | $475,482 |
| % Margin | 32.2% | 31.8% | 30.2% | 25.8% |
| Other Income/Exp. Net | -$27,345 | -$49,796 | -$45,253 | -$31,888 |
| Pre-Tax Income | $720,958 | $651,503 | $584,954 | $443,594 |
| Tax Expense | $123,918 | $114,377 | $116,820 | $46,677 |
| Net Income | $597,040 | $537,126 | $468,173 | $396,917 |
| % Margin | 25.7% | 24.4% | 22.4% | 21.5% |
| EPS | 15.74 | 14.11 | 12.26 | 10.48 |
| % Growth | 11.6% | 15.1% | 17% | – |
| EPS Diluted | 15.55 | 13.91 | 12.04 | 10.25 |
| Weighted Avg Shares Out | 37,924 | 38,059 | 38,194 | 37,864 |
| Weighted Avg Shares Out Dil | 38,385 | 38,618 | 38,898 | 38,736 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6,533 | $14,447 | $12,809 | $6,175 |
| Interest Expense | $56,324 | $65,778 | $66,319 | $35,697 |
| Depreciation & Amortization | $188,673 | $155,594 | $137,728 | $129,715 |
| EBITDA | $965,955 | $872,875 | $788,001 | $610,363 |
| % Margin | 41.6% | 39.6% | 37.8% | 33.1% |