FD Technologies Plc
FDRVF · OTC
2/28/2025 | 2/29/2024 | 2/28/2023 | 2/28/2022 | |
|---|---|---|---|---|
| Revenue | $80,729 | $248,863 | $296,042 | $263,463 |
| % Growth | -67.6% | -15.9% | 12.4% | – |
| Cost of Goods Sold | $13,057 | $143,152 | $173,701 | $157,327 |
| Gross Profit | $67,672 | $105,711 | $122,341 | $106,136 |
| % Margin | 83.8% | 42.5% | 41.3% | 40.3% |
| R&D Expenses | $48,436 | $6,295 | $3,974 | $2,572 |
| G&A Expenses | $43,253 | $58,113 | $66,592 | $51,949 |
| SG&A Expenses | $75,817 | $98,183 | $117,519 | $99,304 |
| Sales & Mktg Exp. | $32,564 | $40,070 | $50,927 | $47,355 |
| Other Operating Expenses | -$33,213 | $3,663 | $0 | $0 |
| Operating Expenses | $91,040 | $108,141 | $121,244 | $99,060 |
| Operating Income | -$23,368 | -$2,430 | -$1,548 | $6,381 |
| % Margin | -28.9% | -1% | -0.5% | 2.4% |
| Other Income/Exp. Net | -$5,742 | -$5,316 | -$2,208 | $2,618 |
| Pre-Tax Income | -$29,110 | -$7,746 | -$1,177 | $8,999 |
| Tax Expense | $2,684 | $5,626 | $2,836 | $2,572 |
| Net Income | $164,014 | -$40,784 | -$4,013 | $6,427 |
| % Margin | 203.2% | -16.4% | -1.4% | 2.4% |
| EPS | -0.96 | -0.16 | -0.14 | 0.23 |
| % Growth | -500% | -14.3% | -160.9% | – |
| EPS Diluted | -0.96 | -0.48 | -0.14 | 0.23 |
| Weighted Avg Shares Out | 171,350 | 28,080 | 27,962 | 27,782 |
| Weighted Avg Shares Out Dil | 27,608 | 28,080 | 27,962 | 28,036 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $124 | $24 | $262 |
| Interest Expense | $0 | $3,968 | $4,489 | $3,015 |
| Depreciation & Amortization | $2,246 | $21,630 | $21,596 | $20,125 |
| EBITDA | -$14,669 | $17,852 | $25,678 | $32,139 |
| % Margin | -18.2% | 7.2% | 8.7% | 12.2% |