FDM Group (Holdings) plc
FDM.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £97,279 | £117,517 | £140,187 | £154,087 |
| % Growth | -17.2% | -16.2% | -9% | – |
| Cost of Goods Sold | £52,938 | £64,616 | £78,138 | £81,171 |
| Gross Profit | £44,341 | £52,901 | £62,049 | £72,916 |
| % Margin | 45.6% | 45% | 44.3% | 47.3% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £36,252 | £35,858 | £46,759 | £23,597 |
| SG&A Expenses | £36,252 | £37,922 | £46,759 | £47,193 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £23,597 |
| Other Operating Expenses | £0 | £2,830 | £0 | £0 |
| Operating Expenses | £36,252 | £40,752 | £46,759 | £47,193 |
| Operating Income | £8,089 | £14,979 | £15,290 | £25,723 |
| % Margin | 8.3% | 12.7% | 10.9% | 16.7% |
| Other Income/Exp. Net | -£98 | -£2,428 | £221 | £134 |
| Pre-Tax Income | £7,991 | £12,551 | £15,511 | £25,857 |
| Tax Expense | £1,758 | £3,289 | £4,266 | £6,674 |
| Net Income | £6,233 | £9,262 | £11,245 | £19,183 |
| % Margin | 6.4% | 7.9% | 8% | 12.4% |
| EPS | 0.057 | 0.085 | 0.1 | 0.18 |
| % Growth | -32.7% | -15.3% | -44.4% | – |
| EPS Diluted | 0.057 | 0.084 | 0.1 | 0.18 |
| Weighted Avg Shares Out | 109,357 | 109,297 | 109,175 | 109,483 |
| Weighted Avg Shares Out Dil | 109,534 | 109,950 | 109,359 | 109,483 |
| Supplemental Information | – | – | – | – |
| Interest Income | £631 | £1,080 | £847 | £687 |
| Interest Expense | £729 | £678 | £405 | £553 |
| Depreciation & Amortization | £429 | £2,646 | £2,759 | £2,790 |
| EBITDA | £8,518 | £15,875 | £18,049 | £29,200 |
| % Margin | 8.8% | 13.5% | 12.9% | 19% |