Southstone Minerals Limited

FDGMF · OTC
Analyze with AI
8/31/2024
8/31/2023
8/31/2022
8/31/2021
Revenue$2,036$1,296$848$2,754
% Growth57.1%52.8%-69.2%
Cost of Goods Sold$1,738$1,194$848$2,375
Gross Profit$298$102$1$377
% Margin14.6%7.9%0.1%13.7%
R&D Expenses$0$0$0$0
G&A Expenses$386$284$506$559
SG&A Expenses$386$288$508$559
Sales & Mktg Exp.$0$4$3$0
Other Operating Expenses-$87-$185-$508-$180
Operating Expenses$298$102$1$379
Operating Income-$87-$185-$514-$182
% Margin-4.3%-14.3%-60.6%-6.6%
Other Income/Exp. Net-$112-$3-$134-$355
Pre-Tax Income-$199-$188-$648-$537
Tax Expense$0$0$0$0
Net Income-$158-$196-$579-$514
% Margin-7.8%-15.1%-68.2%-18.7%
EPS-0.005-0.006-0.014-0.015
% Growth21.3%57.3%6.5%
EPS Diluted-0.005-0.006-0.014-0.015
Weighted Avg Shares Out32,89532,04530,82626,616
Weighted Avg Shares Out Dil32,88432,04230,82626,616
Supplemental Information
Interest Income$0$0$5$0
Interest Expense$41$23$0$33
Depreciation & Amortization$1$3$23$48
EBITDA-$222-$196-$557-$229
% Margin-10.9%-15.1%-65.7%-8.3%