Farmers Edge Inc.
FDGE.TO · TSX
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | CA$33 | CA$36 | CA$46 | CA$24 |
| % Growth | -9.4% | -21.2% | 92.8% | – |
| Cost of Goods Sold | CA$54 | CA$41 | CA$61 | CA$61 |
| Gross Profit | -CA$21 | -CA$5 | -CA$15 | -CA$37 |
| % Margin | -64% | -13.8% | -33.7% | -154.3% |
| R&D Expenses | CA$6 | CA$8 | CA$5 | CA$7 |
| G&A Expenses | CA$24 | CA$22 | CA$15 | CA$14 |
| SG&A Expenses | CA$42 | CA$37 | CA$26 | CA$31 |
| Sales & Mktg Exp. | CA$18 | CA$15 | CA$12 | CA$17 |
| Other Operating Expenses | CA$13 | CA$12 | CA$3 | CA$15 |
| Operating Expenses | CA$61 | CA$57 | CA$34 | CA$53 |
| Operating Income | -CA$86 | -CA$66 | -CA$65 | -CA$88 |
| % Margin | -263.9% | -181.9% | -141.9% | -371.7% |
| Other Income/Exp. Net | -CA$1 | CA$2 | -CA$19 | -CA$29 |
| Pre-Tax Income | -CA$87 | -CA$66 | -CA$85 | -CA$118 |
| Tax Expense | CA$0 | CA$8 | CA$36 | CA$35 |
| Net Income | -CA$87 | -CA$74 | -CA$121 | -CA$153 |
| % Margin | -266.4% | -205.9% | -262.8% | -643.1% |
| EPS | -2.15 | -2.03 | -2.96 | -3.76 |
| % Growth | -5.9% | 31.4% | 21.3% | – |
| EPS Diluted | -2.15 | -2.03 | -2.96 | -3.76 |
| Weighted Avg Shares Out | 41 | 37 | 41 | 41 |
| Weighted Avg Shares Out Dil | 41 | 37 | 41 | 41 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$1 | CA$7 | CA$33 | CA$20 |
| Interest Expense | CA$2 | CA$8 | CA$36 | CA$32 |
| Depreciation & Amortization | CA$22 | CA$23 | CA$34 | CA$17 |
| EBITDA | -CA$64 | -CA$43 | -CA$31 | -CA$71 |
| % Margin | -195.8% | -119.1% | -67.6% | -299.9% |