Farmers Edge Inc.
FDGE.TO · TSX
9/30/2023 | 6/30/2023 | 3/31/2023 | 12/31/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$9,459 | CA$11,884 | CA$14,907 | CA$20,788 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$3,193 | CA$5,952 | CA$8,386 | CA$11,683 |
| Inventory | CA$106 | CA$115 | CA$1,509 | CA$2,766 |
| Other Curr. Assets | CA$795 | CA$1,271 | CA$1,480 | CA$1,494 |
| Total Curr. Assets | CA$13,553 | CA$19,222 | CA$26,282 | CA$36,731 |
| Property Plant & Equip (Net) | CA$28,893 | CA$30,405 | CA$31,542 | CA$33,193 |
| Goodwill | CA$1,115 | CA$1,115 | CA$1,115 | CA$1,115 |
| Intangibles | CA$15,821 | CA$15,967 | CA$15,868 | CA$15,761 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | -CA$47,487 | -CA$48,525 | CA$218 |
| Total NC Assets | CA$45,829 | CA$47,487 | CA$48,525 | CA$50,287 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$59,382 | CA$66,709 | CA$74,807 | CA$87,018 |
| Liabilities | – | – | – | – |
| Payables | CA$11,285 | CA$10,772 | CA$11,792 | CA$12,416 |
| Short-Term Debt | CA$2,288 | CA$2,641 | CA$2,775 | CA$3,172 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$765 | CA$4,276 | CA$5,361 | CA$8,582 |
| Other Curr. Liab. | CA$335 | CA$173 | CA$75 | CA$157 |
| Total Curr. Liab. | CA$14,673 | CA$17,862 | CA$20,003 | CA$24,327 |
| LT Debt | CA$76,993 | CA$64,013 | CA$51,979 | CA$42,116 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$86 |
| Total NC Liab. | CA$76,993 | CA$64,013 | CA$51,979 | CA$42,202 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$91,666 | CA$81,875 | CA$71,982 | CA$66,529 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$614,286 | CA$614,152 | CA$614,152 | CA$614,005 |
| Retained Earnings | -CA$656,447 | -CA$638,547 | -CA$619,996 | -CA$601,304 |
| AOCI | -CA$1,303 | -CA$1,396 | -CA$1,256 | -CA$1,518 |
| Other Equity | CA$11,180 | CA$10,625 | CA$9,925 | CA$9,306 |
| Total Equity | -CA$32,284 | -CA$15,166 | CA$2,825 | CA$20,489 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$59,382 | CA$66,709 | CA$74,807 | CA$87,018 |
| Net Debt | CA$69,822 | CA$54,770 | CA$39,847 | CA$24,500 |