Farmers Edge Inc.
FDGE.TO · TSX
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | CA$32,771 | CA$36,172 | CA$45,880 | CA$23,802 |
| % Growth | -9.4% | -21.2% | 92.8% | – |
| Cost of Goods Sold | CA$53,759 | CA$41,148 | CA$61,345 | CA$60,529 |
| Gross Profit | -CA$20,988 | -CA$4,976 | -CA$15,465 | -CA$36,727 |
| % Margin | -64% | -13.8% | -33.7% | -154.3% |
| R&D Expenses | CA$5,554 | CA$7,900 | CA$5,278 | CA$6,755 |
| G&A Expenses | CA$24,109 | CA$21,723 | CA$14,574 | CA$13,895 |
| SG&A Expenses | CA$42,489 | CA$36,986 | CA$26,228 | CA$30,703 |
| Sales & Mktg Exp. | CA$18,380 | CA$15,263 | CA$11,654 | CA$16,809 |
| Other Operating Expenses | CA$12,747 | CA$12,028 | CA$2,551 | CA$15,243 |
| Operating Expenses | CA$60,790 | CA$56,914 | CA$34,057 | CA$52,701 |
| Operating Income | -CA$86,476 | -CA$65,779 | -CA$65,102 | -CA$88,482 |
| % Margin | -263.9% | -181.9% | -141.9% | -371.7% |
| Other Income/Exp. Net | -CA$942 | CA$1,925 | -CA$19,457 | -CA$28,532 |
| Pre-Tax Income | -CA$86,883 | -CA$66,351 | -CA$84,633 | -CA$117,960 |
| Tax Expense | CA$407 | CA$8,116 | CA$35,956 | CA$35,100 |
| Net Income | -CA$87,290 | -CA$74,467 | -CA$120,589 | -CA$153,060 |
| % Margin | -266.4% | -205.9% | -262.8% | -643.1% |
| EPS | -2.15 | -2.03 | -2.96 | -3.76 |
| % Growth | -5.9% | 31.4% | 21.3% | – |
| EPS Diluted | -2.15 | -2.03 | -2.96 | -3.76 |
| Weighted Avg Shares Out | 40,679 | 36,602 | 40,679 | 40,679 |
| Weighted Avg Shares Out Dil | 40,679 | 36,602 | 40,679 | 40,679 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$999 | CA$6,973 | CA$32,820 | CA$20,392 |
| Interest Expense | CA$1,714 | CA$7,707 | CA$35,636 | CA$32,278 |
| Depreciation & Amortization | CA$22,300 | CA$22,712 | CA$34,105 | CA$17,096 |
| EBITDA | -CA$64,176 | -CA$43,067 | -CA$30,997 | -CA$71,385 |
| % Margin | -195.8% | -119.1% | -67.6% | -299.9% |