Farmers Edge Inc.
FDGE.TO · TSX
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$20,788 | CA$54,720 | CA$6,072 | CA$4,775 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$11,683 | CA$19,480 | CA$18,548 | CA$18,697 |
| Inventory | CA$2,766 | CA$2,517 | CA$0 | CA$0 |
| Other Curr. Assets | CA$1,494 | CA$2,241 | CA$1,562 | CA$2,554 |
| Total Curr. Assets | CA$36,731 | CA$78,958 | CA$26,182 | CA$26,026 |
| Property Plant & Equip (Net) | CA$33,193 | CA$31,608 | CA$31,321 | CA$31,269 |
| Goodwill | CA$1,115 | CA$6,335 | CA$1,115 | CA$1,115 |
| Intangibles | CA$15,761 | CA$18,882 | CA$21,016 | CA$19,082 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$218 | -CA$56,825 | -CA$150 | CA$0 |
| Total NC Assets | CA$50,287 | CA$56,825 | CA$53,302 | CA$51,466 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$87,018 | CA$135,783 | CA$79,484 | CA$77,492 |
| Liabilities | – | – | – | – |
| Payables | CA$12,416 | CA$17,464 | CA$35,339 | CA$30,567 |
| Short-Term Debt | CA$3,172 | CA$2,839 | CA$323,383 | CA$244,082 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$8,582 | CA$5,805 | CA$7,405 | CA$9,310 |
| Other Curr. Liab. | CA$157 | CA$327 | CA$0 | CA$0 |
| Total Curr. Liab. | CA$24,327 | CA$26,435 | CA$366,127 | CA$283,959 |
| LT Debt | CA$42,116 | CA$4,396 | CA$4,760 | CA$3,908 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$86 | CA$918 | CA$0 | CA$0 |
| Total NC Liab. | CA$42,202 | CA$5,314 | CA$4,760 | CA$3,908 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$66,529 | CA$31,749 | CA$370,887 | CA$287,867 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$614,005 | CA$613,773 | CA$129,701 | CA$124,758 |
| Retained Earnings | -CA$601,304 | -CA$514,421 | -CA$448,070 | -CA$363,437 |
| AOCI | -CA$1,518 | -CA$3,501 | -CA$1,770 | -CA$558 |
| Other Equity | CA$9,306 | CA$8,183 | CA$28,736 | CA$28,862 |
| Total Equity | CA$20,489 | CA$104,034 | -CA$291,403 | -CA$210,375 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$87,018 | CA$135,783 | CA$79,484 | CA$77,492 |
| Net Debt | CA$24,500 | -CA$47,485 | CA$322,071 | CA$243,215 |