Fidelis Energy, Inc.
FDEI · OTC
12/31/2006 | 12/31/2005 | 12/31/2004 | 12/31/2003 | |
|---|---|---|---|---|
| Revenue | $1,971 | $1,396 | $49 | $0 |
| % Growth | 41.2% | 2,764.5% | – | – |
| Cost of Goods Sold | $572 | $232 | $34 | $0 |
| Gross Profit | $1,399 | $1,164 | $15 | $0 |
| % Margin | 71% | 83.4% | 30.8% | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $3,557 | $1,190 | $830 | $29 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$4,334 | -$230 | -$1,630 | -$58 |
| Operating Expenses | -$777 | $960 | -$800 | -$29 |
| Operating Income | $2,176 | $205 | $815 | $29 |
| % Margin | 110.4% | 14.7% | 1,672.5% | – |
| Other Income/Exp. Net | -$2,176 | -$3,222 | -$815 | -$29 |
| Pre-Tax Income | $0 | $0 | $0 | $0 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$2,297 | -$2,843 | -$833 | -$34 |
| % Margin | -116.5% | -203.7% | -1,709.2% | – |
| EPS | -0.01 | -0.03 | -0.01 | -0 |
| % Growth | 66.7% | -200% | -9,900% | – |
| EPS Diluted | -0.01 | -0.03 | -0.01 | -0 |
| Weighted Avg Shares Out | 156,864 | 101,076 | 95,699 | 273,425 |
| Weighted Avg Shares Out Dil | 156,864 | 101,076 | 95,699 | 273,425 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $339 | $144 | $7 | $0 |
| EBITDA | -$1,837 | -$5 | -$808 | -$29 |
| % Margin | -93.2% | -0.4% | -1,657.9% | – |