FDM Group (Holdings) plc
FDDMF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $97 | $118 | $140 | $154 |
| % Growth | -17.2% | -16.2% | -9% | – |
| Cost of Goods Sold | $53 | $65 | $78 | $81 |
| Gross Profit | $44 | $53 | $62 | $73 |
| % Margin | 45.6% | 45% | 44.3% | 47.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $36 | $36 | $47 | $24 |
| SG&A Expenses | $36 | $36 | $47 | $47 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $24 |
| Other Operating Expenses | $0 | $5 | $0 | $0 |
| Operating Expenses | $36 | $41 | $47 | $47 |
| Operating Income | $8 | $12 | $15 | $26 |
| % Margin | 8.3% | 10.3% | 10.9% | 16.7% |
| Other Income/Exp. Net | -$0 | $0 | $0 | $0 |
| Pre-Tax Income | $8 | $13 | $16 | $26 |
| Tax Expense | $2 | $3 | $4 | $7 |
| Net Income | $6 | $9 | $11 | $19 |
| % Margin | 6.4% | 7.9% | 8% | 12.4% |
| EPS | 0.057 | 0.085 | 0.1 | 0.18 |
| % Growth | -32.7% | -15.2% | -44.4% | – |
| EPS Diluted | 0.057 | 0.084 | 0.1 | 0.18 |
| Weighted Avg Shares Out | 109 | 109 | 109 | 109 |
| Weighted Avg Shares Out Dil | 110 | 110 | 109 | 109 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $2 | $1 |
| Interest Expense | $0 | $0 | $1 | $1 |
| Depreciation & Amortization | $0 | $3 | $3 | $3 |
| EBITDA | $9 | $17 | $18 | $29 |
| % Margin | 8.8% | 14.2% | 12.9% | 19% |