FDCTech, Inc.
FDCT · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $26,944 | $12,755 | $6,454 | $458 |
| % Growth | 111.2% | 97.6% | 1,310.3% | – |
| Cost of Goods Sold | $14,902 | $6,507 | $5,435 | $415 |
| Gross Profit | $12,041 | $6,248 | $1,019 | $42 |
| % Margin | 44.7% | 49% | 15.8% | 9.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $11,191 | $2,944 | $1,623 | $1,128 |
| SG&A Expenses | $12,658 | $4,457 | $2,006 | $1,776 |
| Sales & Mktg Exp. | $1,467 | $1,513 | $383 | $649 |
| Other Operating Expenses | $186 | $214 | $4 | $0 |
| Operating Expenses | $12,844 | $4,671 | $2,010 | $1,776 |
| Operating Income | -$803 | $1,577 | -$991 | -$1,734 |
| % Margin | -3% | 12.4% | -15.4% | -378.9% |
| Other Income/Exp. Net | $872 | -$9 | -$80 | -$3 |
| Pre-Tax Income | $69 | $1,568 | -$1,071 | -$1,737 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $80 | $1,573 | -$1,071 | -$1,740 |
| % Margin | 0.3% | 12.3% | -16.6% | -380.2% |
| EPS | 0 | 0.005 | -0.007 | -0.021 |
| % Growth | -95.8% | 168.6% | 65.9% | – |
| EPS Diluted | 0 | 0.005 | -0.007 | -0.021 |
| Weighted Avg Shares Out | 389,878 | 329,493 | 158,048 | 86,063 |
| Weighted Avg Shares Out Dil | 389,878 | 329,493 | 158,048 | 86,063 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $638 | $7 | $73 | $12 |
| Depreciation & Amortization | $186 | $236 | $163 | $274 |
| EBITDA | $894 | $1,811 | -$836 | -$1,451 |
| % Margin | 3.3% | 14.2% | -12.9% | -317% |