Funding Circle Holdings plc

FDCHF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$161,700$129,700$155,700$219,200
% Growth24.7%-16.7%-29%
Cost of Goods Sold$76,200$68,200$4,700$12,300
Gross Profit$85,500$61,500$69,900$157,800
% Margin52.9%47.4%44.9%72%
R&D Expenses$0$16,200$10,000$8,200
G&A Expenses$0$11,300-$1,500$1,200
SG&A Expenses$45,600$48,400$36,900$48,100
Sales & Mktg Exp.$45,600$37,100$38,400$46,900
Other Operating Expenses$39,100$6,800$118,000$37,300
Operating Expenses$84,700$71,400$164,900$93,600
Operating Income$800$6,800$23,000$64,200
% Margin0.5%5.2%14.8%29.3%
Other Income/Exp. Net-$26,300-$16,700-$35,900-$100
Pre-Tax Income$800-$9,900-$12,900$64,100
Tax Expense$500$5,100-$6,000$2,900
Net Income$8,600-$38,300-$6,900$61,200
% Margin5.3%-29.5%-4.4%27.9%
EPS0.005-0.031-0.0060.17
% Growth116.1%-453.6%-103.3%
EPS Diluted0.025-0.11-0.020.16
Weighted Avg Shares Out1,785,7141,235,8601,235,860351,500
Weighted Avg Shares Out Dil346,300344,800348,600381,700
Supplemental Information
Interest Income$0$0$2,300$100
Interest Expense$0$0$900$1,100
Depreciation & Amortization$1,200$16,700$15,200$13,900
EBITDA$2,000-$10,300$4,100$82,000
% Margin1.2%-7.9%2.6%37.4%