Feedback plc
FDBK.L · LSE
5/31/2025 | 5/31/2024 | 5/31/2023 | 5/31/2022 | |
|---|---|---|---|---|
| Revenue | £886 | £1,182 | £1,025 | £589 |
| % Growth | -25% | 15.3% | 74.1% | – |
| Cost of Goods Sold | £107 | £79 | £894 | £652 |
| Gross Profit | £779 | £1,102 | £131 | -£64 |
| % Margin | 87.9% | 93.3% | 12.8% | -10.8% |
| R&D Expenses | £1,123 | £932 | £781 | £525 |
| G&A Expenses | £0 | £0 | £0 | £0 |
| SG&A Expenses | £4,002 | £3,835 | £3,553 | £2,450 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | -£137 | £25 | £28 | £27 |
| Operating Expenses | £4,989 | £4,793 | £4,363 | £3,002 |
| Operating Income | -£4,211 | -£3,690 | -£3,422 | -£2,514 |
| % Margin | -475.4% | -312.3% | -333.9% | -427.1% |
| Other Income/Exp. Net | -£3,075 | £93 | £48 | £2 |
| Pre-Tax Income | -£7,285 | -£3,597 | -£3,374 | -£2,511 |
| Tax Expense | £32 | -£299 | -£456 | -£393 |
| Net Income | -£7,317 | -£3,298 | -£2,918 | -£2,119 |
| % Margin | -826.2% | -279.2% | -284.7% | -360% |
| EPS | -0.25 | -0.25 | -0.22 | -0.23 |
| % Growth | 0% | -13.6% | 4.3% | – |
| EPS Diluted | -0.25 | -0.25 | -0.22 | -0.23 |
| Weighted Avg Shares Out | 28,696 | 13,335 | 13,335 | 9,346 |
| Weighted Avg Shares Out Dil | 28,700 | 13,335 | 13,335 | 9,346 |
| Supplemental Information | – | – | – | – |
| Interest Income | £118 | £93 | £48 | £2 |
| Interest Expense | £0 | £0 | £0 | £0 |
| Depreciation & Amortization | £23 | £958 | £809 | £553 |
| EBITDA | -£4,187 | -£2,733 | -£2,613 | -£1,958 |
| % Margin | -472.8% | -231.3% | -254.9% | -332.7% |