Founders Bay Holdings
FDBH · OTC
12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | |
|---|---|---|---|---|
| Revenue | $16,459 | $12,526 | $10,757 | $9,358 |
| % Growth | 31.4% | 16.4% | 14.9% | – |
| Cost of Goods Sold | $4,156 | $3,773 | $3,354 | $3,028 |
| Gross Profit | $12,303 | $8,753 | $7,403 | $6,331 |
| % Margin | 74.8% | 69.9% | 68.8% | 67.6% |
| R&D Expenses | $1,379 | $1,448 | $1,195 | $1,005 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,901 | $1,737 | $1,467 | $1,238 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $3,281 | $3,185 | $2,662 | $2,242 |
| Operating Income | $9,022 | $5,568 | $4,741 | $4,088 |
| % Margin | 54.8% | 44.5% | 44.1% | 43.7% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $9,022 | $5,568 | $4,741 | $4,088 |
| Tax Expense | $1,919 | $1,794 | $1,473 | $1,027 |
| Net Income | $7,103 | $3,774 | $3,268 | $3,061 |
| % Margin | 43.2% | 30.1% | 30.4% | 32.7% |
| EPS | 0.14 | 0.076 | 0.065 | 0.061 |
| % Growth | 85.4% | 15.4% | 6.7% | – |
| EPS Diluted | 0.14 | 0.076 | 0.065 | 0.061 |
| Weighted Avg Shares Out | 49,988 | 49,988 | 49,988 | 49,925 |
| Weighted Avg Shares Out Dil | 49,988 | 49,988 | 49,988 | 49,925 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1,146 | $1,065 | $968 | $860 |
| EBITDA | $10,169 | $6,633 | $5,710 | $4,948 |
| % Margin | 61.8% | 53% | 53.1% | 52.9% |