Freeport-McMoRan Inc.
FCX · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $25,455,000 | $22,707,000 | $23,334,000 | $22,357,000 |
| % Growth | 12.1% | -2.7% | 4.4% | – |
| Cost of Goods Sold | $17,952,000 | $15,826,000 | $15,241,000 | $14,070,000 |
| Gross Profit | $7,503,000 | $6,881,000 | $8,093,000 | $8,287,000 |
| % Margin | 29.5% | 30.3% | 34.7% | 37.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $513,000 | $479,000 | $420,000 | $383,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $127,000 | $319,000 | $121,000 | $91,000 |
| Operating Expenses | $640,000 | $798,000 | $541,000 | $474,000 |
| Operating Income | $6,864,000 | $6,083,000 | $7,552,000 | $7,813,000 |
| % Margin | 27% | 26.8% | 32.4% | 34.9% |
| Other Income/Exp. Net | $58,000 | -$62,000 | -$806,000 | -$149,000 |
| Pre-Tax Income | $6,922,000 | $6,021,000 | $6,746,000 | $7,664,000 |
| Tax Expense | $2,523,000 | $2,270,000 | $2,267,000 | $2,299,000 |
| Net Income | $1,883,000 | $1,842,000 | $3,461,000 | $4,299,000 |
| % Margin | 7.4% | 8.1% | 14.8% | 19.2% |
| EPS | 1.31 | 1.285 | 2.402 | 2.933 |
| % Growth | 2% | -46.5% | -18.1% | – |
| EPS Diluted | 1.3 | 1.277 | 2.385 | 2.901 |
| Weighted Avg Shares Out | 1,445,000 | 1,434,000 | 1,441,000 | 1,466,000 |
| Weighted Avg Shares Out Dil | 1,445,000 | 1,443,000 | 1,451,000 | 1,482,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $319,000 | $515,000 | $560,000 | $602,000 |
| Depreciation & Amortization | $2,241,000 | $2,068,000 | $2,019,000 | $1,998,000 |
| EBITDA | $9,467,000 | $8,589,000 | $9,294,000 | $10,259,000 |
| % Margin | 37.2% | 37.8% | 39.8% | 45.9% |