F.C.C. Co., Ltd.
FCVFF · OTC
3/31/2025 | 3/31/2024 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $256,619 | $240,283 | $21,823 | $170,971 |
| % Growth | 6.8% | 1,001% | -87.2% | – |
| Cost of Goods Sold | $207,313 | $198,231 | $185,944 | $16,571 |
| Gross Profit | $49,305 | $42,052 | $4,389 | $3,979 |
| % Margin | 19.2% | 17.5% | 20.1% | 2.3% |
| R&D Expenses | $0 | $0 | $0 | $759 |
| G&A Expenses | $31,588 | $26,511 | $21,669 | $750 |
| SG&A Expenses | $31,588 | $26,511 | $21,669 | $980 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $230 |
| Other Operating Expenses | $389 | $439 | -$577 | -$722 |
| Operating Expenses | $31,977 | $26,950 | $21,092 | $1,017 |
| Operating Income | $17,329 | $15,102 | $11,903 | $10,051 |
| % Margin | 6.8% | 6.3% | 54.5% | 5.9% |
| Other Income/Exp. Net | $2,723 | $4,067 | $0 | $1,893 |
| Pre-Tax Income | $20,052 | $19,169 | $2,660 | $11,944 |
| Tax Expense | $4,148 | $6,713 | $3,838 | $3,263 |
| Net Income | $15,859 | $12,231 | $2,001 | $2,169 |
| % Margin | 6.2% | 5.1% | 9.2% | 1.3% |
| EPS | 323.77 | 245.91 | 0.46 | 0.5 |
| % Growth | 31.7% | 53,358.7% | -8% | – |
| EPS Diluted | 323.77 | 245.91 | 0.46 | 0.5 |
| Weighted Avg Shares Out | 49 | 50 | 4,323 | 4,366 |
| Weighted Avg Shares Out Dil | 49 | 50 | 4,323 | 4,366 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3,286 | $4,097 | $1,820 | $1,928 |
| Interest Expense | $554 | $22 | $74 | $23 |
| Depreciation & Amortization | $12,170 | $12,861 | $13,358 | $1,881 |
| EBITDA | $32,776 | $32,052 | $27,073 | $4,166 |
| % Margin | 12.8% | 13.3% | 124.1% | 2.4% |