First Capital Real Estate Investment Trust
FCR-UN.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$150,291 | CA$87,421 | CA$32,694 | CA$34,699 |
| Short-Term Investments | CA$3,246 | CA$2,801 | CA$3,334 | CA$39,364 |
| Receivables | CA$96,106 | CA$20,393 | CA$25,760 | CA$143,942 |
| Inventory | CA$227,303 | CA$192,125 | CA$157,883 | CA$156,039 |
| Other Curr. Assets | CA$226,135 | CA$264,994 | CA$253,702 | CA$182,821 |
| Total Curr. Assets | CA$703,081 | CA$567,404 | CA$473,373 | CA$556,865 |
| Property Plant & Equip (Net) | CA$6,986 | CA$7,182 | CA$6,615 | CA$7,671 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$332,548 | CA$415,897 | CA$366,717 | CA$355,289 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$8,138,558 | CA$8,194,967 | CA$8,735,233 | CA$9,189,249 |
| Total NC Assets | CA$8,478,092 | CA$8,618,046 | CA$9,108,565 | CA$9,552,209 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$9,181,173 | CA$9,185,450 | CA$9,581,938 | CA$10,109,074 |
| Liabilities | – | – | – | – |
| Payables | CA$109,557 | CA$115,605 | CA$125,408 | CA$120,596 |
| Short-Term Debt | CA$526,617 | CA$471,353 | CA$558,476 | CA$570,604 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$44,821 | CA$40,948 | CA$39,436 | CA$40,236 |
| Other Curr. Liab. | CA$86,982 | CA$70,453 | CA$75,220 | CA$59,834 |
| Total Curr. Liab. | CA$767,977 | CA$698,359 | CA$797,531 | CA$791,270 |
| LT Debt | CA$3,526,028 | CA$3,618,976 | CA$3,583,062 | CA$3,861,780 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$760,148 | CA$753,020 | CA$769,388 | CA$740,309 |
| Other NC Liab. | CA$112,921 | CA$118,938 | CA$96,662 | CA$46,633 |
| Total NC Liab. | CA$4,399,097 | CA$4,490,934 | CA$4,449,112 | CA$4,648,722 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$8,287 | CA$8,438 | CA$8,136 | CA$8,811 |
| Total Liabilities | CA$5,167,074 | CA$5,189,293 | CA$5,246,643 | CA$5,439,992 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$2,805,551 | CA$2,803,327 | CA$2,819,639 | CA$2,898,271 |
| Retained Earnings | CA$1,154,708 | CA$1,133,172 | CA$1,445,238 | CA$1,741,489 |
| AOCI | -CA$14,159 | -CA$3,122 | CA$14,496 | -CA$18,818 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$3,946,100 | CA$3,933,377 | CA$4,279,373 | CA$4,620,942 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$67,999 | CA$62,780 | CA$55,922 | CA$48,140 |
| Total Liab. & Tot. Equity | CA$9,181,173 | CA$9,185,450 | CA$9,581,938 | CA$10,109,074 |
| Net Debt | CA$3,902,354 | CA$4,002,908 | CA$4,108,844 | CA$4,397,685 |