Firstwave Cloud Technology Limited
FCLOF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $8,744 | $11,277 | $12,493 | $9,351 |
| % Growth | -22.5% | -9.7% | 33.6% | – |
| Cost of Goods Sold | $1,048 | $2,479 | $6,993 | $6,773 |
| Gross Profit | $7,695 | $8,798 | $5,500 | $2,578 |
| % Margin | 88% | 78% | 44% | 27.6% |
| R&D Expenses | $1,667 | $1,110 | $5,269 | $4,725 |
| G&A Expenses | $5,125 | $5,895 | $6,671 | $7,157 |
| SG&A Expenses | $8,921 | $10,475 | $11,265 | $12,231 |
| Sales & Mktg Exp. | $2,991 | $4,580 | $4,594 | $5,074 |
| Other Operating Expenses | $0 | $0 | $2,419 | -$782 |
| Operating Expenses | $10,588 | $12,562 | $13,995 | $17,339 |
| Operating Income | -$2,892 | -$3,764 | -$8,495 | -$14,761 |
| % Margin | -33.1% | -33.4% | -68% | -157.8% |
| Other Income/Exp. Net | -$11,051 | -$19,272 | -$4,935 | -$53 |
| Pre-Tax Income | -$13,943 | -$23,036 | -$14,328 | -$14,814 |
| Tax Expense | $34 | $4 | -$880 | -$1,358 |
| Net Income | -$13,977 | -$23,040 | -$13,448 | -$13,455 |
| % Margin | -159.9% | -204.3% | -107.6% | -143.9% |
| EPS | -0.008 | -0.014 | -0.008 | -0.011 |
| % Growth | 39.3% | -66.7% | 28.9% | – |
| EPS Diluted | -0.008 | -0.014 | -0.008 | -0.011 |
| Weighted Avg Shares Out | 1,704,740 | 1,706,669 | 1,662,621 | 1,181,688 |
| Weighted Avg Shares Out Dil | 1,712,300 | 1,707,794 | 1,662,621 | 1,181,688 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $69 | $137 | $13 |
| Interest Expense | $0 | $171 | $11 | $61 |
| Depreciation & Amortization | $250 | $1,367 | $4,135 | $3,609 |
| EBITDA | -$3,939 | -$5,126 | -$8,384 | -$11,144 |
| % Margin | -45.1% | -45.5% | -67.1% | -119.2% |