Firstwave Cloud Technology Limited
FCLOF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $9 | $11 | $12 | $9 |
| % Growth | -22.5% | -9.7% | 33.6% | – |
| Cost of Goods Sold | $1 | $2 | $7 | $7 |
| Gross Profit | $8 | $9 | $6 | $3 |
| % Margin | 88% | 78% | 44% | 27.6% |
| R&D Expenses | $2 | $1 | $5 | $5 |
| G&A Expenses | $5 | $6 | $7 | $7 |
| SG&A Expenses | $9 | $10 | $11 | $12 |
| Sales & Mktg Exp. | $3 | $5 | $5 | $5 |
| Other Operating Expenses | $0 | $0 | $2 | -$1 |
| Operating Expenses | $11 | $13 | $14 | $17 |
| Operating Income | -$3 | -$4 | -$8 | -$15 |
| % Margin | -33.1% | -33.4% | -68% | -157.8% |
| Other Income/Exp. Net | -$11 | -$19 | -$5 | -$0 |
| Pre-Tax Income | -$14 | -$23 | -$14 | -$15 |
| Tax Expense | $0 | $0 | -$1 | -$1 |
| Net Income | -$14 | -$23 | -$13 | -$13 |
| % Margin | -159.9% | -204.3% | -107.6% | -143.9% |
| EPS | -0.008 | -0.014 | -0.008 | -0.011 |
| % Growth | 39.3% | -66.7% | 28.9% | – |
| EPS Diluted | -0.008 | -0.014 | -0.008 | -0.011 |
| Weighted Avg Shares Out | 1,705 | 1,707 | 1,663 | 1,182 |
| Weighted Avg Shares Out Dil | 1,712 | 1,708 | 1,663 | 1,182 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $1 | $4 | $4 |
| EBITDA | -$4 | -$5 | -$8 | -$11 |
| % Margin | -45.1% | -45.5% | -67.1% | -119.2% |