Firstwave Cloud Technology Limited
FCLOF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $4,222 | $4,522 | $5,495 | $5,782 |
| % Growth | -6.6% | -17.7% | -5% | – |
| Cost of Goods Sold | $366 | $682 | $1,353 | $1,722 |
| Gross Profit | $3,856 | $3,839 | $4,142 | $4,060 |
| % Margin | 91.3% | 84.9% | 75.4% | 70.2% |
| R&D Expenses | $853 | $814 | $636 | $1,266 |
| G&A Expenses | $2,594 | $2,532 | $2,874 | $3,021 |
| SG&A Expenses | $4,353 | $4,568 | $5,209 | $5,821 |
| Sales & Mktg Exp. | $1,373 | $1,619 | $1,883 | $2,697 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $5,206 | $5,382 | $5,844 | $7,088 |
| Operating Income | -$1,350 | -$1,542 | -$1,702 | -$3,027 |
| % Margin | -32% | -34.1% | -31% | -52.4% |
| Other Income/Exp. Net | -$10,554 | -$496 | -$18,975 | $13 |
| Pre-Tax Income | -$11,904 | -$2,039 | -$20,678 | -$3,015 |
| Tax Expense | $22 | $13 | -$4 | -$649 |
| Net Income | -$11,926 | -$2,052 | -$20,674 | -$2,366 |
| % Margin | -282.5% | -45.4% | -376.2% | -40.9% |
| EPS | -0.007 | -0.001 | -0.012 | -0.001 |
| % Growth | -483.3% | 90.1% | -764.3% | – |
| EPS Diluted | -0.007 | -0.001 | -0.012 | -0.001 |
| Weighted Avg Shares Out | 1,704,883 | 1,709,588 | 1,709,723 | 1,705,897 |
| Weighted Avg Shares Out Dil | 1,713,499 | 1,711,101 | 1,709,692 | 1,705,897 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $18 | $18 | $51 |
| Interest Expense | $0 | $258 | $166 | $5 |
| Depreciation & Amortization | $171 | $79 | $187 | $596 |
| EBITDA | -$1,756 | -$2,183 | -$2,085 | -$2,414 |
| % Margin | -41.6% | -48.3% | -37.9% | -41.7% |