Firstwave Cloud Technology Limited
FCLOF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $4 | $5 | $5 | $6 |
| % Growth | -6.6% | -17.7% | -5% | – |
| Cost of Goods Sold | $0 | $1 | $1 | $2 |
| Gross Profit | $4 | $4 | $4 | $4 |
| % Margin | 91.3% | 84.9% | 75.4% | 70.2% |
| R&D Expenses | $1 | $1 | $1 | $1 |
| G&A Expenses | $3 | $3 | $3 | $3 |
| SG&A Expenses | $4 | $5 | $5 | $6 |
| Sales & Mktg Exp. | $1 | $2 | $2 | $3 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $5 | $5 | $6 | $7 |
| Operating Income | -$1 | -$2 | -$2 | -$3 |
| % Margin | -32% | -34.1% | -31% | -52.4% |
| Other Income/Exp. Net | -$11 | -$0 | -$19 | $0 |
| Pre-Tax Income | -$12 | -$2 | -$21 | -$3 |
| Tax Expense | $0 | $0 | -$0 | -$1 |
| Net Income | -$12 | -$2 | -$21 | -$2 |
| % Margin | -282.5% | -45.4% | -376.2% | -40.9% |
| EPS | -0.007 | -0.001 | -0.012 | -0.001 |
| % Growth | -483.3% | 90.1% | -764.3% | – |
| EPS Diluted | -0.007 | -0.001 | -0.012 | -0.001 |
| Weighted Avg Shares Out | 1,705 | 1,710 | 1,710 | 1,706 |
| Weighted Avg Shares Out Dil | 1,713 | 1,711 | 1,710 | 1,706 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $1 |
| EBITDA | -$2 | -$2 | -$2 | -$2 |
| % Margin | -41.6% | -48.3% | -37.9% | -41.7% |