Firm Capital Property Trust
FCD-UN.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$9,180 | CA$8,334 | CA$4,986 | CA$5,896 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$3,074 | CA$7,412 | CA$8,705 | CA$2,985 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$203 |
| Other Curr. Assets | CA$6,184 | CA$7,473 | CA$9,853 | CA$3,221 |
| Total Curr. Assets | CA$18,438 | CA$23,219 | CA$16,018 | CA$12,304 |
| Property Plant & Equip (Net) | CA$633,511 | CA$614,159 | CA$616,306 | CA$563,352 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$633,898 | CA$576,356 |
| Other NC Assets | CA$0 | CA$0 | -CA$632,323 | -CA$575,656 |
| Total NC Assets | CA$633,511 | CA$614,159 | CA$617,881 | CA$564,052 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$651,949 | CA$637,378 | CA$633,898 | CA$576,356 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$0 | CA$0 | CA$11,987 |
| Short-Term Debt | CA$45,910 | CA$128,946 | CA$91,551 | CA$42,820 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$746 | CA$793 | CA$539 | CA$527 |
| Other Curr. Liab. | CA$9,816 | CA$7,550 | CA$9,643 | CA$1,445 |
| Total Curr. Liab. | CA$56,471 | CA$137,289 | CA$101,194 | CA$56,779 |
| LT Debt | CA$286,764 | CA$206,347 | CA$234,179 | CA$222,150 |
| Deferred Rev, NC | CA$2,334 | CA$2,050 | CA$2,012 | CA$1,512 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$233,996 | CA$221,928 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$289,098 | CA$208,397 | CA$236,190 | CA$223,662 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$155 | CA$201 | CA$222 | CA$259 |
| Total Liabilities | CA$345,569 | CA$345,685 | CA$337,385 | CA$280,441 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$77,803 | CA$97,850 |
| Common Stock | CA$217,744 | CA$217,744 | CA$218,711 | CA$198,066 |
| Retained Earnings | CA$88,636 | CA$73,949 | CA$77,803 | CA$97,850 |
| AOCI | CA$0 | CA$0 | CA$296,514 | -CA$0 |
| Other Equity | CA$0 | CA$0 | CA$0 | -CA$97,850 |
| Total Equity | CA$306,380 | CA$291,693 | CA$296,514 | CA$295,915 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$320,543 | CA$258,871 |
| Total Liab. & Tot. Equity | CA$651,949 | CA$637,378 | CA$633,898 | CA$576,356 |
| Net Debt | CA$323,494 | CA$326,959 | CA$320,744 | CA$259,073 |