First Community Corporation
FCCO · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $98,526 | $78,329 | $58,365 | $57,253 |
| % Growth | 25.8% | 34.2% | 1.9% | – |
| Cost of Goods Sold | $38,191 | $24,934 | $3,022 | $2,576 |
| Gross Profit | $60,335 | $53,395 | $55,343 | $54,677 |
| % Margin | 61.2% | 68.2% | 94.8% | 95.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $31,449 | $27,750 | $26,671 | $25,937 |
| SG&A Expenses | $32,960 | $29,246 | $27,930 | $27,110 |
| Sales & Mktg Exp. | $1,511 | $1,496 | $1,259 | $1,173 |
| Other Operating Expenses | $9,605 | $9,109 | $9,002 | $7,920 |
| Operating Expenses | $42,565 | $38,355 | $36,932 | $35,030 |
| Operating Income | $17,770 | $15,040 | $18,411 | $19,647 |
| % Margin | 18% | 19.2% | 31.5% | 34.3% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $17,770 | $15,040 | $18,411 | $19,647 |
| Tax Expense | $3,815 | $3,197 | $3,798 | $4,182 |
| Net Income | $13,955 | $11,843 | $14,613 | $15,465 |
| % Margin | 14.2% | 15.1% | 25% | 27% |
| EPS | 1.83 | 1.56 | 1.94 | 2.06 |
| % Growth | 17.3% | -19.6% | -5.8% | – |
| EPS Diluted | 1.81 | 1.55 | 1.92 | 2.05 |
| Weighted Avg Shares Out | 7,617 | 7,568 | 7,529 | 7,491 |
| Weighted Avg Shares Out Dil | 7,702 | 7,647 | 7,608 | 7,549 |
| Supplemental Information | – | – | – | – |
| Interest Income | $89,422 | $72,697 | $51,117 | $47,520 |
| Interest Expense | $37,382 | $23,805 | $3,174 | $2,241 |
| Depreciation & Amortization | $1,864 | $1,918 | $1,821 | $1,915 |
| EBITDA | $19,634 | $16,958 | $20,232 | $21,562 |
| % Margin | 19.9% | 21.6% | 34.7% | 37.7% |