Franklin Covey Co.

FC · NYSE
Analyze with AI
8/31/2025
5/31/2025
2/28/2025
11/30/2024
Revenue$71,248$67,121$59,612$69,086
% Growth6.1%12.6%-13.7%
Cost of Goods Sold$17,458$15,799$13,866$16,375
Gross Profit$53,790$51,322$45,746$52,711
% Margin75.5%76.5%76.7%76.3%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$43,717$46,676$45,087$47,204
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$2,186$6,849$2,114$4,032
Operating Expenses$45,903$53,525$47,201$51,236
Operating Income$7,887-$2,203-$1,455$1,475
% Margin11.1%-3.3%-2.4%2.1%
Other Income/Exp. Net$68$76$107$112
Pre-Tax Income$7,955-$2,127-$1,348$1,587
Tax Expense$3,583-$718-$272$406
Net Income$4,372-$1,409-$1,076$1,181
% Margin6.1%-2.1%-1.8%1.7%
EPS0.35-0.11-0.0820.09
% Growth418.2%-34%-191%
EPS Diluted0.34-0.11-0.0820.089
Weighted Avg Shares Out12,62312,89113,10213,092
Weighted Avg Shares Out Dil12,77812,89113,10213,271
Supplemental Information
Interest Income$68$211$263$290
Interest Expense$0$135$156$178
Depreciation & Amortization$2,186$2,215$2,240$2,210
EBITDA$10,141$223$1,048$3,975
% Margin14.2%0.3%1.8%5.8%