Falcon's Beyond Global, Inc. Class A Common Stock
FBYD · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $6,745 | $18,244 | $15,950 | $6,071 |
| % Growth | -63% | 14.4% | 162.7% | – |
| Cost of Goods Sold | $0 | $10,151 | $11,344 | $4,051 |
| Gross Profit | $6,745 | $8,093 | $4,606 | $2,020 |
| % Margin | 100% | 44.4% | 28.9% | 33.3% |
| R&D Expenses | $179 | $1,248 | $2,771 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $22,408 | $28,064 | $18,439 | $8,227 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $25 | $35,939 | $737 | -$264 |
| Operating Expenses | $22,612 | $65,251 | $21,947 | $7,963 |
| Operating Income | -$15,867 | -$57,158 | -$17,341 | -$5,943 |
| % Margin | -235.2% | -313.3% | -108.7% | -97.9% |
| Other Income/Exp. Net | $165,350 | -$374,097 | -$87 | -$3,523 |
| Pre-Tax Income | $149,483 | -$431,255 | -$17,428 | -$9,466 |
| Tax Expense | $2 | -$325 | $0 | $0 |
| Net Income | $22,057 | -$47,604 | -$17,428 | -$9,466 |
| % Margin | 327% | -260.9% | -109.3% | -155.9% |
| EPS | 1.76 | -5.59 | -0.63 | -0.34 |
| % Growth | 131.5% | -787.3% | -85.3% | – |
| EPS Diluted | 1.41 | -5.59 | -0.63 | -0.34 |
| Weighted Avg Shares Out | 12,539 | 8,058 | 9,583 | 27,792 |
| Weighted Avg Shares Out Dil | 12,726 | 8,514 | 9,583 | 27,792 |
| Supplemental Information | – | – | – | – |
| Interest Income | $12 | $95 | $0 | $0 |
| Interest Expense | $1,898 | $1,124 | $1,113 | $687 |
| Depreciation & Amortization | $6 | $1,576 | $737 | $584 |
| EBITDA | $151,387 | -$428,555 | -$15,578 | -$8,195 |
| % Margin | 2,244.4% | -2,349% | -97.7% | -135% |