First Bankers Trustshares, Inc.
FBTT · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $55 | $48 | $38 | $35 |
| % Growth | 14.3% | 26.3% | 8.4% | – |
| Cost of Goods Sold | $25 | $18 | $3 | $2 |
| Gross Profit | $30 | $30 | $35 | $33 |
| % Margin | 54% | 63.3% | 92.2% | 93.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $16 | $15 | $15 | $14 |
| SG&A Expenses | $16 | $15 | $15 | $14 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $9 | $9 | $10 | $9 |
| Operating Expenses | $25 | $24 | $24 | $23 |
| Operating Income | $5 | $6 | $11 | $10 |
| % Margin | 9.2% | 13.5% | 29% | 29.2% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $5 | $6 | $11 | $10 |
| Tax Expense | $1 | $1 | $2 | $2 |
| Net Income | $4 | $5 | $9 | $8 |
| % Margin | 7.6% | 11.2% | 23.1% | 23.2% |
| EPS | 1.4 | 1.81 | 2.91 | 2.64 |
| % Growth | -22.7% | -37.8% | 10.2% | – |
| EPS Diluted | 1.4 | 1.81 | 2.91 | 2.64 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $48 | $40 | $31 | $27 |
| Interest Expense | $23 | $17 | $3 | $3 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $6 | $7 | $12 | $11 |
| % Margin | 10.5% | 15% | 31.1% | 32% |