Media Central Corporation Inc.
FBOP · OTC
12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | |
|---|---|---|---|---|
| Revenue | $1,495 | $166 | $2,893 | $2,556 |
| % Growth | 800.6% | -94.3% | 13.2% | – |
| Cost of Goods Sold | $420 | $47 | $2,314 | $2,013 |
| Gross Profit | $1,075 | $119 | $579 | $543 |
| % Margin | 71.9% | 71.7% | 20% | 21.2% |
| R&D Expenses | $0 | $0 | $130 | $148 |
| G&A Expenses | $5,449 | $6,738 | $1,595 | $1,263 |
| SG&A Expenses | $5,496 | $7,228 | $1,617 | $1,301 |
| Sales & Mktg Exp. | $37 | $490 | $22 | $38 |
| Other Operating Expenses | -$301 | -$2,631 | $0 | -$240 |
| Operating Expenses | $5,195 | $4,597 | $1,594 | $1,209 |
| Operating Income | -$3,710 | -$4,478 | -$1,820 | -$750 |
| % Margin | -248.2% | -2,697.6% | -62.9% | -29.3% |
| Other Income/Exp. Net | -$850 | -$2,638 | -$520 | -$5 |
| Pre-Tax Income | -$3,579 | -$5,488 | -$1,934 | -$755 |
| Tax Expense | $0 | $0 | $29 | -$14 |
| Net Income | -$4,560 | -$7,116 | -$2,651 | -$929 |
| % Margin | -305% | -4,286.7% | -91.6% | -36.3% |
| EPS | -0.014 | -0.019 | -0.076 | -0.003 |
| % Growth | 27.1% | 74.6% | -2,510.3% | – |
| EPS Diluted | -0.014 | -0.019 | -0.076 | -0.003 |
| Weighted Avg Shares Out | 325,714 | 285,559 | 25,630 | 256,135 |
| Weighted Avg Shares Out Dil | 330,858 | 285,559 | 25,630 | 256,135 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $1 | $0 |
| Interest Expense | $248 | $4 | $156 | $20 |
| Depreciation & Amortization | $196 | $50 | $8 | $10 |
| EBITDA | -$4,116 | -$7,062 | -$2,458 | -$892 |
| % Margin | -275.3% | -4,254.2% | -85% | -34.9% |